Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 19 | 19 | 30 | 70 | 123 | 162 | 197 | 83 | |
| Interest | 5 | 2 | 4 | 24 | 51 | 79 | 99 | 75 |
| Expenses | 12 | 12 | 23 | 35 | 71 | 83 | 144 | 155 |
| Financing profit | 2 | 5 | 2 | 10 | 2 | -0 | -46 | -148 |
| Financing margin % | 11.4% | 28.1% | 7.9% | 15% | 1.5% | -0.2% | -23.5% | -178.9% |
| Other income | 0 | 0 | 0 | 0 | 1 | 21 | 3 | 3 |
| Depreciation | — | — | — | — | — | 9 | 28 | 8 |
| Profit before tax | — | 6 | 3 | 11 | 2 | 11 | -71 | -152 |
| Tax | 0 | 1 | 1 | 3 | 2 | 0 | -12 | -40 |
| Tax % | — | 26.7% | 53.2% | 30.9% | 74.1% | 4% | -16.7% | -26.1% |
| PAT | 2 | 4 | 1 | 7 | 1 | 11 | -59 | -113 |
| EPS (₹) | — | — | — | — | — | 0.9 | -5.1 | -9.5 |
| EPS adjusted (₹) | 0.6 | 0.6 | 0.2 | 0.8 | 0.1 | 0.9 | -5.1 | -9.5 |
| — | — | — | — | — | 1.1% | — | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 14 | 15 | 18 | 23 | 23 | 23 | 24 |
| Reserves | 5 | 18 | 84 | 156 | 193 | 189 | 139 | 27 |
| 40 | 22 | 81 | 286 | 443 | 686 | 520 | 331 | |
| 2 | — | 5 | 12 | 13 | 23 | 17 | 9 | |
| Total equity & liabilities | 54 | 48 | 185 | 472 | 671 | 921 | 699 | 392 |
| 0 | 3 | 5 | 11 | 18 | 31 | 22 | 9 | |
| CWIP | — | 0 | 2 | 2 | 1 | 0 | 0 | 0 |
| Investments | 3 | 1 | 18 | 51 | 49 | 28 | 31 | 27 |
| 51 | 44 | 159 | 408 | 604 | 862 | 646 | 356 | |
| Total assets | 54 | 48 | 185 | 472 | 671 | 921 | 699 | 392 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 13 | -80 | -185 | -151 | -212 | 212 | 196 | |
| 2 | -4 | -34 | -73 | -66 | 30 | -28 | 134 | |
| -3 | -11 | 145 | 284 | 197 | 245 | -246 | -348 | |
| Net cash flow | 1 | -2 | 31 | 26 | -21 | 63 | -62 | -19 |
| Free cash flow | — | 12 | -93 | -221 | -165 | -222 | 211 | 196 |
| CFO / Operating profit % | 26.8% | 186.5% | — | -530.9% | -288% | -270.3% | 404% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Fund Based Activities | 84.44 | -146.53 | -22.41 | 10.54 | — | — |
| Advisory Services | 0 | -2.02 |
| 2.49 |
| -0.1 |
| 2.59 |
| -77.99 |
₹ crore by fiscal year