| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 57 | 69 | 66 | 74 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | |
| COGS | -23 | -27 | -24 | -31 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| 76 | 91 | 91 | 108 | 91 | 1 | 2 | 3 | 1 | 1 | 1 | |
| 5 | 5 | -1 | -3 | 7 | -1 | -2 | -3 | -1 | -1 | -1 | |
| OPM % | 7.9% | 7.4% | -2.2% | -4.6% | 9.8% | — | — | — | — | — | — |
| Depreciation | — | — | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | 6 | 10 | 1 | 1 | -37 | 4 | 5 | 1 | 0 | |
| Profit before tax | 4 | 9 | 5 | 2 | 17 | 0 | -39 | 2 | 3 | 0 | -1 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 9 | 5 | 2 | 16 | 0 | -39 | 2 | 3 | 0 | -1 | |
| PAT margin % | 8.5% | 13% | 7.8% | 3.1% | 21.7% | — | — | — | — | — | — |
| EPS (₹) | 3.8 | 7.1 | 4.1 | 1.8 | 12.3 | 0.1 | -312.8 | 1.3 | 2.3 | 0.1 | -0.6 |
| EPS adjusted (₹) | 3.8 | 7.1 | 4.1 | 1.8 | 12.3 | 0.1 | -31.3 | 1.3 | 2.3 | 0.1 | -0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | -64 | -55 | -50 | -47 | 6 | 6 | -32 | -30 | -27 | -27 | -28 |
| 97 | 23 | 75 | 59 | 1 | 19 | 19 | 19 | 19 | 19 | 19 | |
| 48 | 115 | 59 | 70 | 52 | 35 | 7 | 4 | 3 | 3 | 3 | |
| Total equity & liabilities | 94 | 96 | 97 | 94 | 72 | 73 | 7 | 6 | 7 | 7 | 6 |
| 79 | 78 | 81 | 78 | — | 67 | 3 | 3 | 3 | 3 | 3 | |
| CWIP | 0 | 0 | — | 0 | 0 | 1 | 1 | 0 | 0 | — | — |
| Investments | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 14 | 18 | 16 | 16 | 71 | 4 | 4 | 3 | 4 | 3 | 3 | |
| Total assets | 94 | 96 | 97 | 94 | 72 | 73 | 7 | 6 | 7 | 7 | 6 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 13 | 18 | 17 | 12 | 1 | -67 | -1 | -1 | -1 | -0 | |
| -1 | -0 | -3 | -1 | -11 | -0 | 65 | -0 | 1 | 0 | 1 | |
| -10 | -13 | -15 | -16 | -2 | -0 | 1 | 0 | -0 | -0 | 0 | |
| Net cash flow | — | 0 | -0 | 0 | — | 0 | -1 | -1 | 0 | -0 | 0 |
| Free cash flow | 9 | 13 | 15 | — | 2 | 0 | -67 | -1 | -1 | -1 | -0 |
| CFO / Operating profit % | 224.2% | 258.5% | — | — | 177.2% | — | — | — | — | — | — |