Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 21 | 135 | 17 | 28 | |
| COGS | 0 | 18 | 130 | 8 | 0 |
| Gross profit | — | 4 | 5 | 9 | — |
| 0 | 3 | 3 | 4 | 13 | |
| 0 | 1 | 2 | 5 | 15 | |
| OPM % | — | 3.6% | 1.1% | 27.9% | 55% |
| Depreciation | 0 | 0 | 0 | 1 | 7 |
| Interest | 0 | 0 | 0 | 1 | 4 |
| 0 | 0 | 0 | 2 | 5 | |
| Profit before tax | 0 | 1 | 1 | 4 | 9 |
| Tax | 0 | 0 | 0 | 0 | 2 |
| Tax % | — | 19.4% | 28.6% | 5.3% | 19.2% |
| 0 | 1 | 1 | 4 | 7 | |
| PAT margin % | — | 2.5% | 0.5% | 21% | 26.8% |
| EPS (₹) | 0 | 0.4 | 0.5 | 2.3 | 4.5 |
| EPS adjusted (₹) | 0 | 0.4 | 0.5 | 2.2 | 4.5 |
| — | 0% | 31.9% | 0% | 4.4% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 0 | 7 | 7 | 8 | 23 | 41 |
| Minority interest | — | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3 | 33 | 85 | |
| 0 | 0 | 1 | 5 | 9 | 159 | |
| Total equity & liabilities | 3 | 10 | 12 | 18 | 68 | 289 |
| 0 | 1 | 1 | 1 | 36 | 189 | |
| CWIP | — | — | — | — | 1 | 26 |
| Investments | 0 | 0 | 3 | 3 | 8 | 9 |
| 3 | 9 | 8 | 14 | 23 | 65 | |
| Total assets | 3 | 10 | 12 | 18 | 68 | 289 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 1 | -2 | 5 | 129 | |
| 0 | 0 | -1 | -43 | -182 | |
| 0 | -0 | 2 | 41 | 57 | |
| Net cash flow | 0 | 1 | -1 | 2 | 4 |
| Free cash flow | 0 | 1 | -3 | -33 | -56 |
| CFO / Operating profit % | — | 84.6% | -116.2% | 96.8% | 842.5% |