Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 27 | 33 | 35 | 44 | 53 | 11 | 14 | 117 | |
| 29 | 33 | 29 | 34 | 42 | 9 | 12 | 114 | |
| -2 | 1 | 6 | 10 | 12 | 2 | 2 | 2 | |
| OPM % | -7.2% | 1.9% | 17.3% | 22.2% | 21.8% | 17.2% | 12.3% | 2% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest | 2 | 3 | 2 | 1 | 0 | 0 | 0 | 1 |
| 13 | 7 | 2 | 2 | -89 | 4 | 3 | 16 | |
| Profit before tax | 8 | 4 | 5 | 10 | -78 | 6 | 4 | 17 |
| Tax | 3 | 1 | 1 | 2 | 3 | 1 | 1 | 2 |
| Tax % | 37.4% | 26.1% | 25.4% | 25.5% | 4.1% | 10.3% | 29.1% | 9.3% |
| 5 | 3 | 4 | 7 | -82 | 5 | 3 | 15 | |
| PAT margin % | 19% | 9.8% | 10.6% | 16.1% | -153.1% | 46.5% | 21.2% | 12.9% |
| EPS (₹) | 4.4 | 2.8 | 3.1 | 6 | -69 | 4 | 2 | 6.4 |
| EPS adjusted (₹) | 4.4 | 2.8 | 3.1 | 6 | -69 | 3.5 | 2 | 6.2 |
| 11.4% | 0% | 0% | 8.3% | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 15 | 15 | 24 |
| Reserves | 15 | 257 | 259 | 263 | 270 | 188 | 215 | 217 | 284 |
| 16 | 14 | 10 | 13 | 7 | 1 | 0 | 0 | 22 | |
| 253 | 21 | 29 | 22 | 24 | 20 | 12 | 7 | 37 | |
| Total equity & liabilities | 296 | 303 | 310 | 311 | 312 | 220 | 242 | 239 | 367 |
| 3 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 5 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 77 | 77 | 163 | 163 | 185 | 89 | 62 | 49 | 177 |
| 216 | 224 | 146 | 147 | 127 | 131 | 180 | 189 | 184 | |
| Total assets | 296 | 303 | 310 | 311 | 312 | 220 | 242 | 239 | 367 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -4 | 17 | 10 | -4 | 2 | 3 | -12 | -10 | -19 | |
| 6 | -15 | -4 | 7 | 6 | 4 | -11 | 13 | -40 | |
| -2 | -2 | -6 | -4 | -8 | -7 | 24 | -1 | 58 | |
| Net cash flow | -0 | 0 | -0 | -0 | 0 | 0 | 1 | 3 | -1 |
| Free cash flow | — | — | 10 | -4 | 2 | 3 | -12 | -10 | -19 |
| CFO / Operating profit % | — | — | — | -64.1% | 20.3% | 27.7% | -630.5% | -555.2% | -822.7% |