Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3 | 5 | 6 | 10 | 8 | 7 | 4 | |
| COGS | 0 | 0 | 0 | 3 | 3 | 2 | 0 |
| Gross profit | — | — | — | 8 | 5 | 5 | — |
| 5 | 7 | 25 | 13 | 5 | 8 | 16 | |
| -2 | -2 | -19 | -6 | 0 | -3 | -12 | |
| OPM % | -79.4% | -35% | -323.5% | -59.1% | 2% | -44.8% | -291.2% |
| Depreciation | 29 | 25 | 17 | 39 | 1 | 1 | 2 |
| Interest | 4 | 5 | 6 | 6 | 0 | 0 | 1 |
| 7 | -8 | 16 | -1 | 1 | 1 | 0 | |
| Profit before tax | -29 | -40 | -26 | -52 | 0 | -3 | -14 |
| Tax | -1 | -0 | 1 | -7 | 4 | 14 | -4 |
| Tax % | -1.9% | -0.3% | 3% | -14.3% | 3,536.4% | 467.2% | -27.4% |
| PAT | -28 | -40 | -27 | -45 | -4 | -17 | -10 |
| PAT margin % | — | -762% | -453.7% | -444.4% | -46.3% | -242.3% | -249.9% |
| EPS (₹) | -10.9 | -9.5 | -6.4 | -24.2 | -0.9 | -4.1 | -1.7 |
| EPS adjusted (₹) | -6.7 | -9.5 | -6.4 | -10.6 | -0.9 | -4.1 | -2.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | — | 244 | 214 | 170 | 166 | 149 | 138 |
| Minority interest | — | 0 | 0 | — | — | — | — |
| — | 33 | 20 | 0 | 0 | 0 | 0 | |
| — | 15 | 10 | 8 | 5 | 5 | 11 | |
| Total equity & liabilities | — | 334 | 286 | 220 | 213 | 196 | 191 |
| 108 | 15 | 55 | 15 | 15 | 0 | 14 | |
| CWIP | — | — | 0 | 1 | — | 0 | 0 |
| Investments | — | 62 | 37 | 13 | 13 | 13 | 13 |
| — | 257 | 194 | 192 | 185 | 183 | 164 | |
| Total assets | — | 334 | 286 | 220 | 213 | 196 | 191 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 3 | 11 | -1 | -0 | 6 | |
| -0 | 16 | 17 | -0 | -0 | -6 | |
| 0 | -20 | -26 | 0 | 0 | -1 | |
| Net cash flow | 0 | -0 | 1 | -1 | -0 | 0 |
| Free cash flow | 0 | 2 | 9 | -1 | -0 | 1 |
| CFO / Operating profit % | — | — | — | -365.2% | — | — |