Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 5,308 | 6,879 | |
| COGS | 2,569 | 3,076 |
| Gross profit | 2,739 | 3,802 |
| 2,058 | 2,976 | |
| 681 | 826 | |
| OPM % | 12.8% | 12% |
| Depreciation | 56 | 66 |
| Interest | 198 | 219 |
| 48 | 33 | |
| Profit before tax | 475 | 575 |
| Tax | 140 | 163 |
| Tax % | 29.6% | 28.4% |
| 334 | 412 | |
| PAT margin % | 6.3% | 6% |
| EPS (₹) | 26.3 | 30.7 |
| EPS adjusted (₹) | 24.9 | 30.7 |
| 3% | 6.5% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 25 | 27 | 27 |
| Reserves | 1,139 | 1,890 | 2,306 |
| 643 | 643 | 659 | |
| 2,841 | 3,711 | 4,413 | |
| Total equity & liabilities | 4,648 | 6,271 | 7,405 |
| — | 407 | 581 | |
| CWIP | 6 | 12 | 65 |
| Investments | 6 | 2 | 3 |
| 4,636 | 5,850 | 6,755 | |
| Total assets | 4,648 | 6,271 | 7,405 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 288 | 644 | |
| -499 | -212 | |
| 242 | -190 | |
| Net cash flow | 31 | 243 |
| Free cash flow | 148 | 396 |
| CFO / Operating profit % | 42.4% | 78% |