Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,197 | 745 | 814 | 1,468 | 2,361 | 915 | 2,313 | 2,881 | 2,138 | 1,425 | |
| Interest | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 2 |
| Expenses | 1,192 | 741 | 817 | 1,479 | 2,365 | 917 | 2,313 | 2,879 | 2,137 | 1,425 |
| Financing profit | 1 | 1 | -7 | -14 | -7 | -4 | -1 | 1 | -1 | -2 |
| Financing margin % | 0.1% | 0.2% | -0.8% | -0.9% | -0.3% | -0.5% | -0.1% | 0% | -0.1% | -0.1% |
| Other income | 1 | 1 | 42 | 3 | 2 | 2 | 4 | 3 | 4 | 7 |
| Depreciation | — | — | 1 | 1 | 3 | 2 | 2 | 1 | 2 | 1 |
| Profit before tax | 2 | 3 | 35 | — | -7 | -5 | 1 | 2 | 1 | 4 |
| Tax | 1 | 1 | 9 | -3 | -2 | -2 | 0 | 2 | 1 | 0 |
| Tax % | 34.8% | 35% | 25.6% | — | -29.9% | -33.5% | 48.2% | 83.5% | 48.6% | 13.2% |
| PAT | 2 | 2 | 26 | -9 | -5 | -3 | 0 | 0 | 1 | 3 |
| EPS (₹) | 2.9 | 0.7 | 10.6 | -2.7 | -1.6 | -1 | 0.1 | 0.1 | 0.2 | 0.5 |
| EPS adjusted (₹) | — | 1.5 | 20.5 | -2.7 | -1.6 | — | — | 0.1 | 0.2 | — |
| 27.2% | 21.6% | 7.6% | — | — | — | 125% | 153.8% | 176.5% | 111.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 6 | 6 | 6 | 6 |
| Reserves | 2 | 3 | 53 | 47 | 45 | 45 |
| 13 | 10 | 18 | 22 | 6 | 17 | |
| 7 | 8 | 12 | 14 | 75 | 65 | |
| Total equity & liabilities | 25 | 23 | 88 | 89 | 132 | 133 |
| 4 | 5 | 11 | 13 | 19 | 18 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | — | 33 | 35 | 38 | 37 |
| 20 | 18 | 45 | 42 | 75 | 77 | |
| Total assets | 25 | 23 | 88 | 89 | 132 | 133 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|
| 5 | 1 | -11 | -2 | 8 | 25 | |
| -0 | 0 | 20 | 6 | 5 | -0 | |
| Cash from financing | -4 | -1 | -14 | -0 | -5 | -16 |
| Net cash flow | 0 | -0 | -5 | 3 | 7 | 9 |
| Free cash flow | — | — | -12 | -5 | 6 | 3 |
| CFO / Operating profit % | 94% | — | — | — | — | — |