| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 63 | 78 | 83 | 84 | 84 | |
| 65 | 76 | 78 | 84 | 91 | |
| -2 | 3 | 5 | 1 | -7 | |
| OPM % | -3% | 3.3% | 5.6% | 1% | -7.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| -3 | 8 | 4 | 6 | 5 | |
| Profit before tax | -5 | 10 | 9 | 7 | -2 |
| Tax | 0 | -23 | 2 | 16 | 6 |
| Tax % | 0% | -232.6% | 25.1% | 244.3% | 319.7% |
| -5 | 33 | 7 | -10 | -8 | |
| PAT margin % | -7.6% | 42.4% | 7.9% | -11.3% | -9.4% |
| EPS (₹) | -0.5 | 3.3 | 0.6 | -0.9 | -0.7 |
| EPS adjusted (₹) | -0.5 | 3.3 | 0.6 | -0.9 | -0.7 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 10 | 10 | 10 | 11 | 11 |
| Reserves | — | 11 | 50 | 61 | 55 | 42 |
| Minority interest | — | — | — | 0 | — | — |
| — | 0 | 0 | 0 | 0 | 0 | |
| — | 33 | 38 | 42 | 45 | 46 | |
| Total equity & liabilities | — | 54 | 97 | 113 | 111 | 98 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | — | 16 | 37 | 68 | 90 | 87 |
| — | 37 | 60 | 45 | 21 | 11 | |
| Total assets | — | 54 | 97 | 113 | 111 | 98 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 15 | 11 | 14 | -3 | |
| 1 | -16 | -9 | -16 | 10 | |
| 0 | 0 | 0 | 0 | -8 | |
| Net cash flow | 1 | -1 | 2 | -1 | -2 |
| Free cash flow | 0 | 15 | 11 | 14 | -4 |
| CFO / Operating profit % | — | 587.6% | 245.1% | — | — |