Forbes Precision Tools and Machine Parts Ltd (TOTEM)

Loading page…

Forbes Precision Tools and Machine Parts Ltd (TOTEM) · mywealthgrid

About

Forbes Precision Tools manufactures precision tools and machine parts for industrial manufacturing, with a market cap of ₹763.42 Cr and quarterly revenues in the ₹51–66 Cr range. The company generated net profit of ₹9.12 Cr in Mar 2025 with 25.17% operating margin, though it has underperformed with a -20.99% 1-year return.

Face value: ₹10

Market cap

₹752 Cr

P/E

26.1×

P/B

4.5×

Dividend yield

3.4%

ROE

17.2%

ROCE

22.1%

Debt / equity

0.09

OPM

21.1%

EPS (TTM)

₹5.6

Book value

₹32.7

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Quarterly revenue volatility (₹51.77–₹66.14 Cr) and operating margin swings (18.72%–28.15%) raise questions about sustainability — verify whether driven by end-market cyclicality, project lumping, or execution inconsistency
EPS anomaly in Mar 2025 (zero EPS despite ₹9.12 Cr net profit) indicates potential share dilution or capital structure changes — verify cause and impact on per-share metrics
Net profit declined 15.6% year-on-year (₹10.8 Cr in Mar 2024 to ₹9.12 Cr in Mar 2025) — verify if reflects lost volume, pricing pressure, or one-time items
Industrial manufacturing sector exposure means demand is sensitive to capital expenditure cycles — verify company's visibility and hedging against sector slowdown

Generated analysis · source review pending

Growth drivers

Margin recovery to 25.17% (Mar 2025) from 18.72% (Jun 2024) shows operational improvement — verify if structural changes in product mix, pricing, or cost control can extend gains
ROE of 18.92% demonstrates profitable capital deployment; verify if management plans earnings reinvestment or capex to expand production capacity
D/E ratio of 0.12 is conservative, providing financial flexibility for growth capex or strategic expansion — verify management's stated priorities for deploying this capacity
Precision tools and machine parts serve industrial manufacturing sector which cycles through capex and modernization phases — verify current cycle timing and demand visibility in key end-markets

Generated analysis · source review pending

569 historical price candles were omitted because the exchange source has not been verified.

₹145.7-5.7%1Y

Quick read

rule-based

Pros

+Strong return on equity of 26.4% (3-yr avg)
+High return on capital employed of 33.6%
+Healthy operating margin of 21.1%
+Almost debt-free (debt/equity 0.1)
+Comfortable interest coverage of 24.8×
+Dividend yield of 3.4%
+Dividend payout of 89.7% of profit
+High promoter holding of 73.9% with no pledge

Cons

No red flags triggered.

Research score

Structured signal from quality, growth, valuation and momentum.

63/100

Business quality: 71
Growth

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Indo-Mim LimitedINDOMIMINDOMIM	₹62,891 Cr	₹63,981 Cr	₹4,193 Cr	₹1,071 Cr	25.5%	₹534 Cr	12.7%	29.6%	21.3%	—
Aditya Infotech LimitedCPPLUSCPPLUS	₹44,797 Cr	₹44,910 Cr	₹4,883 Cr	₹709 Cr	13.4%	₹477 Cr	8.7%	33.8%	25.5%	61
Syrma Sgs Technology LimitedSYRMASYRMA	₹33,121 Cr	₹33,474 Cr	₹5,464 Cr	₹610 Cr	11.3%	₹402 Cr	7.2%	18.7%	15%	48
Honeywell Automation India LimitedHONAUTHONAUT	₹29,454 Cr	₹29,454 Cr	₹4,703 Cr	₹637 Cr	12.9%	₹551 Cr	11.2%	16.7%	12.4%	-12
Jyoti Cnc Automation LimitedJYOTICNCJYOTICNC	₹23,470 Cr	₹24,320 Cr	₹2,191 Cr	₹535 Cr	25.2%	₹322 Cr	16.1%	25.3%	18.2%	359
Kaynes Technology India LimitedKAYNESKAYNES	₹22,773 Cr	₹23,648 Cr	₹3,899 Cr	₹609 Cr	15.8%	₹346 Cr	10%	15.4%	9.6%	193
Lmw LimitedLMWLMW	₹17,706 Cr	₹17,706 Cr	₹3,374 Cr	₹219 Cr	5.3%	₹175 Cr	4.1%	6.4%	4.6%	23
Tega Industries LimitedTEGATEGA	₹15,721 Cr	₹16,039 Cr	₹3,059 Cr	₹231 Cr	13.7%	₹21 Cr	8.4%	8.5%	5.9%	153
Lloyds Engineering Works LimitedLLOYDSENGGLLOYDSENGG	₹14,553 Cr	₹14,587 Cr	₹1,611 Cr	₹229 Cr	14.5%	₹163 Cr	15.2%	17.5%	16.4%	184
Kennametal India LimitedKENNAMETKENNAMET	₹9,411 Cr	₹9,411 Cr	₹991 Cr	₹179 Cr	18.1%	₹114 Cr	11.5%	24.5%	18.5%	170
Dynamatic Technologies LimitedDYNAMATECHDYNAMATECH	₹9,354 Cr	₹9,883 Cr	₹1,675 Cr	₹200 Cr	11.3%	₹42 Cr	2%	12.3%	4.3%	142
Standard Engineering Technology LimitedSETLSETL	₹8,318 Cr	₹8,376 Cr	₹849 Cr	₹129 Cr	15.4%	₹89 Cr	10.7%	15.5%	10.7%	335

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	229	233	251
COGS	0	80	80	81
Gross profit	—	149	153	170
	0	98	102	117
	-0	51	51	53
OPM %	—	22.5%	22%	21.1%
Depreciation	0	11	14	16
Interest	0	1	1	2
	0	1	4	4
Profit before tax	-0	40	41	40
Tax	0	10	12	11
Tax %	0%	25.4%	29.7%	27.2%
	-0	30	29	29
PAT margin %	—	13%	12.4%	11.5%
EPS (₹)	—	—	—	5.6
EPS adjusted (₹)	-2	5.8	5.6	5.6
Annual report	—	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	0	52	52	52
Reserves	-0	86	115	117
	0	5	20	15
	0	59	64	68
Total equity & liabilities	0	203	250	251
	0	86	100	110
CWIP	0	8	18	4
Investments	0	0	44	23
	0	109	88	115
Total assets	0	203	250	251

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	9	51	28
	0	-97	-71	4
	0	104	11	-33
Net cash flow	0	16	-8	-2
Free cash flow	0	—	—	9
CFO / Operating profit %	—	18.4%	100.4%	52%

Compounded sales growth

7 years: —
5 years: —
3 years: —
1 year: 8%

Compounded profit growth

7 years: —
5 years: —
3 years: —
1 year: 0%

Return on equity

7 years: —
5 years: —
3 years: 19%
Last year: 17%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	65.2%	65.7%	67.8%
EBITDA margin %	—	22.5%	22%	21.1%
EBIT margin %	—	17.5%	16.2%	14.9%
PAT margin %	—	13%	12.4%	11.5%
Working capital
Receivable days	—	47	52	44
Inventory days	—	176	146	255
Payable days	—	99	107	146
NWC days	—	124	91	152
Leverage
Current ratio	5	1.89	1.95	1.84
Debt to EBITDA	—	0.11	0.38	0.28
Debt to equity	0	0.04	0.12	0.09
Interest coverage	—	35.3	37.2	24.8
Asset turnover	0	1.13	0.93	1
Return ratios
Return on assets %	-20%	14.7%	11.5%	11.4%
Return on capital employed %	-25%	54%	24.7%	22.1%
Return on equity %	-25%	21.6%	17.3%	17.1%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.85%	73.85%	73.85%	73.85%	73.85%	73.85%	73.85%	73.85%	73.85%	73.85%
	11.71%	11.56%	11.56%	11.34%	11.09%	10.94%	10.94%	10.94%	10.94%	10.7%
	0.09%	0.09%	0.3%	0.3%	0.38%	0.38%	0.37%	0.1%	0.09%	0.33%
	0%	0%	0%	0%	0%	0%	0.24%	0.24%	0.24%	0%
	14.35%	14.5%	14.29%	14.51%	14.68%	14.83%	14.6%	14.87%	14.88%	15.12%
No. of shareholders	—	—	—	—	—	—	13,872	13,794	13,487	14,163

Promoter holding up 0 percentage points since Mar 2024.

19 deals · 21 Aug 2024 – 29 Apr 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
29 Apr 2025	SHAPOORJI PALLONJI & CO LTD	Bulk	BSE	Sell	14,70,000	₹203.20	₹29.87 Cr
29 Apr 2025	FORBES CAMPBELL FINANCE LIMITED	Bulk	BSE	Buy	14,33,087	₹203.20	₹29.12 Cr
6 Sept 2024	LEGENDS GLOBAL OPPORTUNITIES (SINGAPORE) PTE. LTD.	Bulk	BSE	Buy	2,91,020	₹343.97	₹10.01 Cr
6 Sept 2024	INDIA DISCOVERY FUND LIMITED	Bulk	BSE	Sell	2,91,020	₹343.96	₹10.01 Cr
5 Sept 2024	INDIA DISCOVERY FUND LIMITED	Bulk	BSE	Sell	8,37,000	₹340.88	₹28.53 Cr
5 Sept 2024	ANTARA INDIA EVERGREEN FUND LTD	Bulk	BSE	Buy	5,80,000	₹340.50	₹19.75 Cr
4 Sept 2024	INDIA DISCOVERY FUND LIMITED	Bulk	BSE	Sell	6,00,000	₹340.00	₹20.40 Cr
4 Sept 2024	ANTARA INDIA EVERGREEN FUND LTD	Bulk	BSE	Buy	6,00,000	₹340.00	₹20.40 Cr
3 Sept 2024	ANTARA INDIA EVERGREEN FUND LTD	Bulk	BSE	Buy	6,00,000	₹336.25	₹20.18 Cr
3 Sept 2024	INDIA DISCOVERY FUND LIMITED	Bulk	BSE	Sell	6,00,000	₹336.25	₹20.18 Cr

1–10 of 19

1 / 2

Mr. Marzin Roomi ShroffNon-Executive - Non Independent Director-Chairperson
Mr. Mahesh Chelaram TahilyaniExecutive Director
Mr. Jai Laxmikant MavaniNon-Executive - Non Independent Director
Mr. Sivanandhan DhanushkodiNon-Executive - Independent Director
Ms. Rani Ajit JadhavNon-Executive - Independent Director
Mr. Nikhil Jaysinh BhatiaNon-Executive - Independent Director
Ms. Rupa KhannaCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Forbes Precision Tools and Machine Parts Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

2

Interim dividend18 Aug 2026 · ex-date₹5
Interim dividend2 May 2025 · ex-date₹5

1

Board meeting to consider results12 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

2 announcementsExport CSV

4 Sept 2026, 12:41 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

3 Sept 2026, 3:13 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Notice of Postal Ballot

Postal Ballot PDF

Date	Category	Subject	Filing
4 Sept 2026, 12:41 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
3 Sept 2026, 3:13 pm	AGM/EGM Postal Ballot	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot	PDF

Loading announcements…

Forbes Precision Tools and Machine Parts Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Dividends2

Board meetings1

Announcements

Dividends2

Board meetings1

Ratio timeline

Not in the F&O segment

No fund holdings on record

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

2

1

2

1