Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 227 | 292 | 327 | |
| COGS | 164 | 211 | 245 |
| Gross profit | 63 | 82 | 82 |
| 17 | 26 | 35 | |
| 46 | 56 | 48 | |
| OPM % | 20.4% | 19.1% | 14.6% |
| Depreciation | 3 | 3 | 4 |
| Interest | 12 | 6 | 2 |
| 1 | 3 | 3 | |
| Profit before tax | 33 | 49 | 45 |
| Tax | 7 | 11 | 9 |
| Tax % | 20.9% | 21.6% | 20% |
| 26 | 39 | 36 | |
| PAT margin % | 11.5% | 13.2% | 10.9% |
| EPS (₹) | 9.5 | 10.8 | 9 |
| EPS adjusted (₹) | 4.5 | 9.8 | 9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 15 | 20 | 20 |
| Reserves | — | 85 | 305 | 341 |
| Minority interest | — | — | 0 | — |
| — | 79 | 17 | 11 | |
| — | 42 | 29 | 20 | |
| Total equity & liabilities | — | 222 | 370 | 393 |
| 19 | 50 | 52 | 50 | |
| CWIP | — | 10 | 10 | 12 |
| Investments | — | 0 | 0 | 0 |
| — | 161 | 307 | 330 | |
| Total assets | — | 222 | 370 | 393 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | -63 | -40 | |
| -54 | -28 | 24 | |
| 58 | 119 | -8 | |
| Net cash flow | -0 | 27 | -24 |
| Free cash flow | -17 | -68 | -42 |
| CFO / Operating profit % | -7.7% | -113.3% | -83.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 273.98 | 33.56 | 346.68 | 26.55 | 320.13 | 10.48 |
| United Arab Emirates | 53.14 | 12.83 |
| 45.87 |
| 4.76 |
| 41.11 |
| 31.21 |
₹ crore by fiscal year