Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 61 | 63 | 80 | 66 | 72 | 79 | |
| COGS | 30 | 32 | 43 | 35 | 37 | 39 |
| Gross profit | 31 | 31 | 37 | 32 | 36 | 41 |
| 27 | 27 | 33 | 27 | 29 | 34 | |
| 4 | 4 | 4 | 5 | 7 | 7 | |
| OPM % | 6.3% | 5.7% | 5% | 7.8% | 9.1% | 8.8% |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 |
| Interest | 1 | 1 | 1 | 1 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | 0 | -0 | 1 | 2 | 1 |
| Tax | -1 | -0 | -0 | 0 | 0 | 0 |
| Tax % | -7,200% | -20% | -40% | 21.9% | 23.4% | 41.7% |
| 1 | 0 | -0 | 1 | 1 | 1 | |
| PAT margin % | 1.2% | 0.2% | -0.2% | 1.5% | 1.8% | 0.8% |
| EPS (₹) | 0.8 | 0.1 | -0.2 | — | 1.4 | 0.7 |
| EPS adjusted (₹) | — | 0.1 | -0.2 | 1.1 | 1.4 | 0.7 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 48 | 49 | — | 51 | 52 | 53 |
| 14 | 15 | — | 17 | 25 | 46 | |
| 15 | 15 | — | 15 | 17 | 27 | |
| Total equity & liabilities | 87 | 88 | — | 93 | 103 | 136 |
| 14 | 17 | 15 | 39 | 40 | 39 | |
| CWIP | 5 | 5 | — | 6 | 10 | 28 |
| Investments | 0 | 0 | — | 0 | 0 | 0 |
| 68 | 66 | — | 48 | 54 | 69 | |
| Total assets | 87 | 88 | — | 93 | 103 | 136 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 4 | 9 | 5 | 9 | |
| -4 | -3 | -12 | -12 | -24 | |
| 1 | -1 | 4 | 6 | 19 | |
| Net cash flow | -2 | -0 | 1 | -0 | 4 |
| Free cash flow | -3 | 0 | -3 | -7 | -14 |
| CFO / Operating profit % | 30.1% | 89.8% | 167.8% | 80.7% | 128.9% |