| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 2 | — | — | 0 | 0 | 0 | 0 | 0 | |
| COGS | -5 | -2 | 1 | — | — | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | 0 | — | — | — | — | — | — | — |
| 16 | 18 | 6 | — | — | 1,521 | 1,521 | 2,678 | 3,699 | 3 | |
| -8 | -12 | -6 | — | — | -1,521 | -1,521 | -2,678 | -3,699 | -3 | |
| OPM % | -185.6% | -295.2% | -352.8% | — | — | — | — | — | — | — |
| Depreciation | — | — | 0 | 0 | 0 | 348 | 348 | 258 | 258 | 0 |
| Interest | 8 | 12 | 8 | 9 | 9 | 8,089 | 8,089 | 9,213 | 10,687 | 11 |
| — | — | 0 | — | 0 | 65 | 65 | 183 | 25 | 0 | |
| Profit before tax | -16 | -25 | -14 | -16 | -14 | -9,893 | -9,893 | -11,966 | -14,619 | -15 |
| Tax | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| PAT | -16 | -25 | -14 | -16 | -14 | -9,893 | -9,893 | -11,966 | -14,619 | -15 |
| PAT margin % | -382.5% | -636.9% | -895% | — | — | — | — | — | — | — |
| EPS (₹) | — | -3.1 | 3.2 | -3.4 | -3.1 | 3.1 | 0 | 0.3 | -3.2 | -3.4 |
| EPS adjusted (₹) | — | — | — | — | — | — | -2.2 | -2.6 | -3.2 | -3.3 |
| Annual report | Annual report for Mar 2016 | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | — | 45,676 | 45,676 | 45,676 | 46 |
| Reserves | — | -1,82,812 | -1,94,641 | -2,09,240 | -239 |
| — | 1,50,556 | 31,764 | 32,516 | 38 | |
| 18,669 | 5,355 | 1,35,183 | 1,47,730 | 172 | |
| Total equity & liabilities | 18,669 | 18,775 | 17,982 | 16,682 | 17 |
| — | 7,995 | 7,718 | 7,460 | 7 | |
| CWIP | — | 0 | — | 224 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 18,669 | 10,780 | 10,264 | 8,997 | 9 | |
| Total assets | 18,669 | 18,775 | 17,982 | 16,682 | 17 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|
| 7,593 | 7,805 | 9,151 | -812 | -45 | |
| 24 | 40 | 2 | 120 | 4 | |
| 7,696 | 7,584 | -9,047 | 752 | 4 | |
| Net cash flow | 15,313 | 15,429 | 106 | 61 | -37 |
| Free cash flow | 7,593 | 7,805 | 9,151 | -812 | -45 |
| CFO / Operating profit % | — | — | — | — | — |