Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	142	153	144	164	156	206
COGS	65	75	70	76	73	96
Gross profit	78	78	74	88	84	110
	32	37	45	54	58	69
	46	41	30	34	25	41
OPM %	32.4%	26.8%	20.5%	20.9%	16.3%	19.9%
Depreciation	2	3	3	3	4	5
Interest	2	1	1	1	1	1
	0	1	2	2	4	5
Profit before tax	43	38	32	33	28	41
Tax	11	10	7	8	6	11
Tax %	25.8%	25.1%	22.2%	24.1%	22.1%	26.4%
	32	29	25	25	22	30
PAT margin %	22.3%	18.8%	17.3%	15.2%	13.8%	14.5%
EPS (₹)	36.7	30.7	30.1	30.1	26.1	7.2
EPS adjusted (₹)	7.7	7	6	6	5.2	7.2
	4.1%	4.9%	6%	6.7%	7.7%	6.9%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	8	8	8
Reserves	—	60	90	102	125	145	173
Minority interest	—	4	7	—	—	—	0
	—	13	16	7	7	2	4
	—	15	22	18	16	19	29
Total equity & liabilities	—	101	143	135	157	175	214
	31	34	42	36	52	57	51
CWIP	—	0	8	13	3	2	2
Investments	—	0	0	15	28	33	71
	—	67	93	70	74	83	90
Total assets	—	101	143	135	157	175	214

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19	23	21	21	20	30
	-5	-19	-21	-20	-10	-34
	-11	6	-2	-3	-8	0
Net cash flow	4	10	-2	-2	2	-4
Free cash flow	14	4	18	2	11	21
CFO / Operating profit %	41.4%	55.8%	71.8%	61.7%	79.2%	78.8%