Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	102	80	74	103	102	104	106	95
COGS	-82	-58	56	83	81	81	82	73
Gross profit	—	—	17	19	20	23	24	22
	174	128	10	10	11	14	16	15
	10	9	8	9	9	9	8	7
OPM %	9.5%	11.7%	10.5%	8.8%	9.1%	8.7%	7.7%	7.8%
Depreciation	2	2	2	2	2	2	2	1
Interest	5	5	5	4	5	5	4	4
	0	1	0	0	0	1	1	0
Profit before tax	4	3	2	3	3	3	3	3
Tax	1	1	0	1	1	1	1	1
Tax %	28.2%	25%	29.7%	28%	28%	23.9%	24.1%	25.3%
	3	2	1	2	2	2	2	2
PAT margin %	2.6%	3%	1.5%	1.8%	1.9%	2%	2%	2%
EPS (₹)	6	5.4	2.5	4.1	4.3	4.8	4.9	4.4
EPS adjusted (₹)	—	5.4	2.5	4.2	4.3	4.8	4.9	4.3
	24.9%	0%	0%	24.2%	23.2%	21%	20.6%	22.9%
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4	4
Reserves	—	21	23	25	26	28	30
	—	48	40	40	35	37	34
	—	22	23	18	20	18	20
Total equity & liabilities	—	95	91	87	85	88	88
	31	34	36	35	33	32	33
CWIP	—	2	0	0	—	—	0
Investments	—	1	1	1	1	0	0
	—	58	53	51	51	55	55
Total assets	—	95	91	87	85	88	88

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	15	5	9	6	5
	-2	-1	-1	0	1	0
	-2	-14	-4	-11	-5	-7
Net cash flow	2	-0	0	-2	2	-2
Free cash flow	4	13	4	9	6	5
CFO / Operating profit %	84.3%	167.3%	56.7%	100.1%	76.7%	64.2%