Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	68	12	12	203	91	91	136	187	242	311	376
	55	5	5	197	93	35	49	85	83	104	100
	13	8	8	6	-2	55	86	102	158	207	276
OPM %	19.5%	63%	63%	3.1%	-2.2%	60.9%	63.6%	54.6%	65.6%	66.5%	73.4%
Depreciation	—	17	17	1	1	1	1	1	2	2	3
Interest	13	2	2	2	0	0	0	0	0	0	0
	3	12	12	4	18	5	3	5	14	19	19
Profit before tax	4	1	1	7	14	59	89	106	171	223	292
Tax	—	0	0	4	3	16	24	29	43	57	75
Tax %	—	23.2%	23.2%	60.9%	21%	26.6%	27.2%	27.6%	25.4%	25.4%	25.7%
	3	1	1	3	11	43	65	77	127	167	217
PAT margin %	4.4%	4.3%	4.3%	1.4%	12.5%	48%	47.6%	41%	52.6%	53.6%	57.7%
EPS (₹)	2	0.7	0.7	4	15.8	65.4	99.6	5.9	19.8	13	17
EPS adjusted (₹)	—	0	0	0.2	0.8	3.4	5	6	9.9	13	17
	50.5%	135.1%	135.1%	25.1%	9.5%	3.1%	2%	8.5%	30.3%	53.8%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	14	14	14	13	13	13	13	13	13
Reserves	56	55	56	66	—	89	123	167	197	247
	67	19	2	2	—	0	0	0	0	0
	36	114	22	8	—	44	57	159	130	102
Total equity & liabilities	174	202	95	90	—	147	193	339	339	362
	4	2	2	2	2	6	5	8	6	14
CWIP	—	—	—	—	—	—	0	0	1	—
Investments	0	0	0	6	—	6	13	91	96	150
	170	201	92	83	—	135	174	240	237	198
Total assets	174	202	95	90	—	147	193	339	339	362

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2021 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Audio Product Sale/ Income	90.53	72.86	—	41.28
Film Distribution /Production Income	0	-3.72	—	5.35

SegmentFigure

Audio Product Sale/ Income · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	30	33	43	25	31	41	29	82	233	120	197
	1	0	0	9	-5	-12	-27	-49	-111	11	-63
	-40	-34	-39	-31	-9	-25	-3	-43	-85	-139	-168
Net cash flow	-9	-1	5	3	17	5	-1	-11	37	-8	-34
Free cash flow	30	33	43	24	30	40	29	82	230	119	191
CFO / Operating profit %	224.9%	426.2%	553.7%	396.5%	—	74.8%	34%	80.7%	147%	58.2%	71.4%