| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 145 |
| COGS | 94 |
| Gross profit | 51 |
| 13 | |
| Operating profit (EBITDA) | 38 |
| OPM % | 26.2% |
| Depreciation | 1 |
| Interest | 6 |
| 1 | |
| Profit before tax | 33 |
| Tax | 7 |
| Tax % | 22.2% |
| PAT | 25 |
| PAT margin % | 17.4% |
| EPS (₹) | 16.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 186 | |
| Total equity & liabilities | 186 |
| Fixed assets | 13 |
| CWIP | — |
| Investments | 0 |
| 173 | |
| Total assets | 186 |
| ₹ Cr | Mar 2026 |
|---|---|
| 3 | |
| 16 | |
| 40 | |
| Net cash flow | 59 |
| Free cash flow | 1 |
| CFO / Operating profit % | 8.6% |