Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 141 | 264 | 383 | 419 | |
| Operating expenses | — | — | — | — |
| Operating profit (EBITDA) | -4 | 8 | 38 | 32 |
| OPM % | -2.6% | 2.9% | 10% | 7.7% |
| Depreciation | 4 | 4 | 4 | 4 |
| Interest | 2 | 2 | 5 | 4 |
| 1 | 1 | 0 | 3 | |
| Profit before tax | -8 | 3 | 30 | 28 |
| Tax | — | — | — | — |
| -8 | 3 | 47 | 21 | |
| PAT margin % | -5.7% | 1.2% | 12.1% | 5% |
| EPS (₹) | — | — | — | — |
| EPS adjusted (₹) | -0.8 | 0.3 | 4.6 | 2.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | 2 | 5 | 50 | 71 |
| Borrowings | 3 | 24 | 25 | 2 |
| Other liabilities | 90 | 91 | 109 | 118 |
| Total equity & liabilities | 106 | 130 | 194 | 201 |
| Fixed assets | 19 | 17 | 16 | 15 |
| CWIP | — | — | — | — |
| Investments | — | — | — | — |
| Other assets | — | — | — | — |
| Total assets | 106 | 130 | 194 | 201 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Cash from operations | 22 | -18 | 10 | 32 |
| Cash from investing | -0 | -1 | -1 | -1 |
| Cash from financing | -21 | 18 | -8 | -28 |
| Net cash flow | 1 | -1 | 1 | 3 |
| Free cash flow | — | — | — | — |
| CFO / Operating profit % | — | -232.1% | 25.7% | 100% |