Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 308 | 396 | 396 | 471 | 376 | 312 | 65 | 44 | 67 | 315 | 323 | |
| COGS | -215 | 233 | 233 | 295 | 224 | 218 | 31 | 31 | 46 | 203 | 206 |
| Gross profit | — | 162 | 162 | 176 | 151 | 95 | 34 | 13 | 21 | 112 | 117 |
| 552 | 117 | 117 | 122 | 151 | 125 | 156 | 71 | 97 | 99 | 113 | |
| -29 | 45 | 45 | 54 | 0 | -30 | -122 | -58 | -76 | 12 | 4 | |
| OPM % | -9.5% | 11.4% | 11.4% | 11.5% | 0.1% | -9.7% | -187.9% | -131.8% | -113.5% | 4% | 1.4% |
| Depreciation | — | 12 | 12 | 12 | 13 | 12 | 10 | 9 | 7 | 7 | 7 |
| Interest | 45 | 18 | 18 | 24 | 32 | 34 | 36 | 36 | 26 | 29 | 46 |
| 5 | 5 | 5 | 7 | 2 | 7 | -235 | 11 | 305 | 28 | 9 | |
| Profit before tax | -66 | 20 | 20 | 24 | -43 | -70 | -403 | -92 | 196 | 4 | -41 |
| Tax | 0 | 3 | 3 | -2 | -15 | -3 | 13 | -4 | -58 | 1 | -10 |
| Tax % | 0.4% | 14.5% | 14.5% | -9.6% | -35.1% | -4.2% | 3.2% | -4.1% | -29.8% | 30.8% | -24.2% |
| -66 | 17 | 17 | 27 | -28 | -67 | -416 | -88 | 254 | 3 | -31 | |
| PAT margin % | -21.5% | 4.3% | 4.3% | 5.7% | -7.4% | -21.5% | -640.8% | -201.4% | 379.5% | 0.9% | -9.6% |
| EPS (₹) | -66.1 | 17.1 | 17.1 | 26.7 | -27.9 | -66.8 | -415.2 | 88 | 222.3 | 0.4 | -4.6 |
| EPS adjusted (₹) | — | — | 17.1 | 26.7 | -27.9 | -66.8 | -415.2 | -88 | 144.9 | 0.4 | -4.4 |
| — | 17.5% | 20.5% | 6.6% | — | — | — | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 18 | 67 | 70 |
| Reserves | 281 | 301 | 271 | 204 | -213 | -302 | 14 | 16 | 41 |
| 173 | 190 | 260 | 357 | 398 | 400 | 157 | 269 | 366 | |
| 122 | 128 | 156 | 136 | 186 | 242 | 225 | 171 | 210 | |
| Total equity & liabilities | 587 | 629 | 698 | 706 | 381 | 350 | 414 | 522 | 687 |
| 137 | 128 | 126 | 114 | 119 | 106 | 104 | 99 | 96 | |
| CWIP | 2 | 12 | 7 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 3 | 0 | 3 | 1 | 1 | 1 | 5 |
| 444 | 486 | 562 | 590 | 259 | 243 | 309 | 423 | 586 | |
| Total assets | 587 | 629 | 698 | 706 | 381 | 350 | 414 | 522 | 687 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | -60 | -81 | 28 | -44 | -63 | -21 | 7 | -83 | -130 | -88 | |
| 1 | 343 | -13 | -16 | -1 | 10 | 56 | 8 | 29 | -6 | -18 | |
| -17 | -275 | 85 | -12 | 45 | 53 | -35 | -14 | 59 | 131 | 110 | |
| Net cash flow | 0 | — | — | — | 0 | -0 | -0 | 1 | 5 | -6 | 4 |
| Free cash flow | — | -67 | -92 | 15 | -48 | -65 | -21 | 7 | -84 | -136 | -94 |
| CFO / Operating profit % | — | -132.7% | -181.1% | 52.5% | — | — | — | — | — | — | — |