Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 345 | 351 | 397 | 782 | 1,479 | 1,418 | 1,792 | 2,469 | 2,958 | 3,175 | 5,248 | |
| COGS | -211 | -211 | 134 | 212 | 349 | 277 | 382 | 616 | 709 | 727 | 1,255 |
| Gross profit | — | — | 263 | 570 | 1,130 | 1,141 | 1,410 | 1,853 | 2,249 | 2,447 | 3,993 |
| 689 | 649 | 326 | 517 | 1,139 | 1,085 | 1,305 | 1,719 | 2,060 | 2,194 | 3,574 | |
| -133 | -87 | -63 | 52 | -9 | 56 | 104 | 134 | 189 | 254 | 419 | |
| OPM % | -38.5% | -24.9% | -15.8% | 6.7% | -0.6% | 3.9% | 5.8% | 5.4% | 6.4% | 8% | 8% |
| Depreciation | 37 | 36 | 36 | 35 | 31 | 31 | 31 | 31 | 30 | 29 | 78 |
| Interest | 120 | 152 | 134 | 168 | 125 | 65 | 58 | 40 | 27 | 12 | 113 |
| 1 | 4 | 31 | 2 | 474 | 12 | 10 | 103 | 13 | 27 | -207 | |
| Profit before tax | -268 | -272 | -201 | -149 | 309 | -29 | 25 | 166 | 146 | 239 | 21 |
| Tax | — | — | -3 | 0 | 1 | -0 | -4 | -0 | 0 | -0 | 0 |
| Tax % | — | — | -1.3% | 0% | 0.3% | -1.6% | -16% | -0% | 0% | -0% | 0% |
| -266 | -265 | -198 | -149 | 308 | -29 | 29 | 166 | 146 | 239 | 21 | |
| PAT margin % | -77.1% | -75.4% | -49.9% | -19.1% | 20.8% | -2% | 1.6% | 6.7% | 4.9% | 7.5% | 0.4% |
| EPS (₹) | -21.3 | — | -15.9 | -11.9 | 24.6 | -2.3 | 2 | 9.7 | 7.6 | 12.4 | 1 |
| EPS adjusted (₹) | — | — | — | — | — | -2.3 | 1.8 | 9 | 7.6 | 12.4 | 0.8 |
| — | — | — | — | 0% | — | 4.9% | 2.6% | 6.6% | 8.1% | 104.2% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 125 | 159 | 185 | 193 | 194 | 247 |
| Reserves | -178 | -38 | 301 | 472 | 709 | 2,755 |
| Minority interest | — | 0 | — | — | — | — |
| 663 | 584 | 252 | 118 | 41 | 2,294 | |
| 344 | 278 | 267 | 258 | 286 | 879 | |
| Total equity & liabilities | 955 | 983 | 1,005 | 1,040 | 1,230 | 6,174 |
| 450 | 422 | 403 | 380 | 354 | 3,751 | |
| CWIP | — | 0 | 0 | 0 | 3 | 17 |
| Investments | 48 | 64 | 44 | 33 | 61 | 69 |
| 457 | 497 | 558 | 627 | 811 | 2,337 | |
| Total assets | 955 | 983 | 1,005 | 1,040 | 1,230 | 6,174 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 19 | 11 | 72 | 78 | 84 | 117 | 177 | -442 | |
| -9 | 0 | -0 | -43 | -19 | -12 | -75 | -3,573 | |
| -23 | -12 | -69 | -12 | -67 | -129 | -94 | 4,217 | |
| Net cash flow | -13 | -1 | 2 | 23 | -2 | -24 | 7 | 202 |
| Free cash flow | — | — | 71 | 74 | 75 | 110 | 171 | -3,931 |
| CFO / Operating profit % | — | — | 128.1% | 74.5% | 63.1% | 61.7% | 69.6% | -105.7% |