Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4,486 | 5,731 | 4,791 | 6,128 | 8,090 | 9,323 | 10,389 | 10,694 | |
| COGS | 2,349 | 3,086 | 2,539 | 3,485 | 4,625 | 5,220 | 5,814 | 5,560 |
| Gross profit | 2,136 | 2,646 | 2,253 | 2,643 | 3,465 | 4,104 | 4,575 | 5,135 |
| 1,761 | 2,239 | 1,897 | 2,222 | 2,868 | 3,307 | 3,668 | 4,109 | |
| 376 | 406 | 355 | 422 | 597 | 797 | 908 | 1,026 | |
| OPM % | 8.4% | 7.1% | 7.4% | 6.9% | 7.4% | 8.5% | 8.7% | 9.6% |
| Depreciation | 82 | 117 | 115 | 113 | 117 | 148 | 159 | 208 |
| Interest | 13 | 15 | 21 | 25 | 38 | 88 | 117 | 139 |
| 116 | 100 | 55 | 127 | 160 | 308 | 252 | 329 | |
| Profit before tax | 397 | 375 | 275 | 410 | 603 | 869 | 884 | 1,008 |
| Tax | 166 | 162 | 69 | 98 | 152 | 226 | 258 | 288 |
| Tax % | 41.8% | 43.3% | 24.9% | 23.9% | 25.3% | 26% | 29.1% | 28.5% |
| 231 | 212 | 207 | 312 | 451 | 643 | 627 | 720 | |
| PAT margin % | 5.2% | 3.7% | 4.3% | 5.1% | 5.6% | 6.9% | 6% | 6.7% |
| EPS (₹) | 20.6 | 18.9 | 18.3 | 27.7 | 40 | 57.3 | 56.3 | 64 |
| EPS adjusted (₹) | — | 18.9 | 18.4 | 27.7 | 40 | 57.3 | 56.3 | 64 |
| 29.1% | 37.1% | 38.2% | 32.5% | 25% | 20.9% | 24.9% | 31.3% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | — | 3,229 | 3,470 | 3,846 | 4,417 | 4,914 | 5,527 |
| Minority interest | — | — | — | 2 | — | 6 | 29 |
| — | 317 | 355 | 811 | 1,256 | 1,693 | 2,288 | |
| — | 2,938 | 3,613 | 4,158 | 4,457 | 5,402 | 5,415 | |
| Total equity & liabilities | — | 6,507 | 7,461 | 8,839 | 10,153 | 12,038 | 13,282 |
| 1,283 | 1,242 | 1,195 | 1,248 | 1,906 | 2,806 | 3,048 | |
| CWIP | — | 21 | 44 | 434 | 519 | 561 | 1,392 |
| Investments | — | 234 | 1,477 | 1,626 | 1,765 | 1,699 | 1,784 |
| — | 5,009 | 4,746 | 5,531 | 5,962 | 6,973 | 7,059 | |
| Total assets | — | 6,507 | 7,461 | 8,839 | 10,153 | 12,038 | 13,282 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Industrial Products | 5,096.09 | 540 | 2,535.3 | 2,220.28 | 315.02 | 171.42 |
| Industrial Infra | 4,348.05 | 217.51 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 769 | 325 | 460 | 247 | 1,043 | 542 | |
| -636 | -422 | -680 | -509 | -1,241 | -587 | |
| 77 | -21 | 349 | 285 | 124 | 248 | |
| Net cash flow | 211 | -117 | 128 | 23 | -74 | 202 |
| Free cash flow | 686 | 241 | -190 | -597 | 140 | -411 |
| CFO / Operating profit % | 216.6% | 77.1% | 76.9% | 31% | 114.9% | 52.8% |
| 2,472.88 |
| 2,312.76 |
| 160.12 |
| 135.84 |
| Chemical | 757.59 | 53.57 | 944.79 | 83.24 | 861.55 | 6.22 |
| Green Solutions | 732.24 | 0.17 | 3,383.04 | 2,660.9 | 722.14 | 0.02 |
₹ crore by fiscal year