Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 392 | 436 | 514 | |
| COGS | 87 | 96 | 107 |
| Gross profit | 304 | 341 | 407 |
| 235 | 256 | 325 | |
| 69 | 84 | 82 | |
| OPM % | 17.7% | 19.3% | 15.9% |
| Depreciation | 15 | 15 | 8 |
| Interest | 4 | 4 | 4 |
| 2 | 1 | 4 | |
| Profit before tax | 51 | 67 | 74 |
| Tax | 13 | 17 | 19 |
| Tax % | 25.8% | 25.7% | 25.6% |
| 38 | 50 | 55 | |
| PAT margin % | 9.7% | 11.5% | 10.7% |
| EPS (₹) | 35.5 | 46.2 | 50.8 |
| EPS adjusted (₹) | 35.4 | 46.1 | 50.8 |
| 8.5% | 10.8% | 9.8% |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 11 | 11 |
| Reserves | 206 | 255 | 306 |
| 9 | 0 | 0 | |
| 97 | 99 | 133 | |
| Total equity & liabilities | 323 | 364 | 449 |
| 84 | 79 | 94 | |
| CWIP | 2 | 0 | 12 |
| Investments | 30 | 33 | 35 |
| 206 | 252 | 308 | |
| Total assets | 323 | 364 | 449 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 40 | 46 | 37 | |
| -23 | -18 | -48 | |
| -5 | -15 | -11 | |
| Net cash flow | 12 | 13 | -21 |
| Free cash flow | 22 | 35 | 12 |
| CFO / Operating profit % | 58.1% | 54.7% | 45.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Service Units | 327.39 | 51.32 | 156.77 | 38.78 | 117.99 | 43.5 |
| Manufacturing Units | 242.91 | 49.51 |
| 216.24 |
| 73.47 |
| 142.77 |
| 34.68 |
| Others | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year