Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 331 | 331 | 629 | 458 | 322 | 324 | 301 | 288 | 353 | 285 | |
| Interest | 52 | 52 | 109 | 60 | 41 | 29 | 15 | 27 | 37 | 37 |
| Expenses | 230 | 230 | 502 | 397 | 269 | 291 | 280 | 236 | 261 | 227 |
| Financing profit | 50 | 50 | 19 | 1 | 12 | 4 | 6 | 24 | 55 | 21 |
| Financing margin % | 15% | 15% | 3% | 0.2% | 3.7% | 1.3% | 2.1% | 8.5% | 15.7% | 7.3% |
| Other income | 5 | 5 | 29 | 6 | 18 | 15 | 23 | 18 | 12 | 17 |
| Depreciation | 8 | 8 | 10 | 12 | 10 | 11 | 12 | 11 | 11 | 10 |
| Exceptional items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 67 | 67 | 49 | -2 | 25 | 12 | 22 | 36 | 67 | 46 |
| Tax | 18 | 18 | 8 | 5 | 9 | 11 | 10 | 16 | 21 | 12 |
| Tax % | 27.1% | 27.1% | 16.1% | 199.6% | 38.2% | 87.9% | 47% | 45% | 31.1% | 25.1% |
| PAT | 49 | 49 | 41 | -7 | 15 | 1 | 12 | 20 | 46 | 35 |
| EPS (₹) | 9 | 9 | 6.9 | -1.2 | 2.9 | 0.3 | 2.2 | 3.6 | 8.1 | 5.8 |
| EPS adjusted (₹) | — | — | — | — | 2.9 | 0.3 | 2.2 | 3.6 | 8.1 | 5.8 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 52 | 52 | 52 | 52 | 52 | 52 |
| Reserves | 549 | 549 | 584 | 609 | 653 | 683 |
| Minority interest | 2 | 0 | 10 | 26 | 48 | — |
| 278 | 128 | 177 | 358 | 364 | 51 | |
| 260 | 277 | 295 | 257 | 425 | 211 | |
| Total equity & liabilities | 1,141 | 1,007 | 1,118 | 1,302 | 1,542 | 998 |
| 18 | 19 | 18 | 33 | 28 | 7 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 183 | 234 | 260 | 272 | 281 | 356 |
| 940 | 755 | 840 | 997 | 1,233 | 635 | |
| Total assets | 1,141 | 1,007 | 1,118 | 1,302 | 1,542 | 998 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Broking and related services | 151.85 | 32.27 | 682.27 | 332.7 | 349.57 | 9.23 |
| Financing activities | 95.21 | 47.44 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 449 | -188 | -452 | 147 | 315 | 249 | 302 | -102 | -209 | 125 | -183 | |
| -55 | -35 | -34 | 94 | 1 | -12 | -52 | -21 | 1 | 3 | -12 | |
| -404 | 489 | 274 | -246 | -343 | -145 | -186 | 66 | 172 | -15 | 14 | |
| Net cash flow | -10 | 266 | -212 | -6 | -26 | 91 | 64 | -57 | -37 | 113 | -181 |
| Free cash flow | 448 | -190 | -455 | 141 | 314 | 247 | 297 | -113 | -216 | 119 | -184 |
| CFO / Operating profit % | — | -185.5% | -445.8% | 115.2% | 515.4% | 469.1% | 918.5% | -492% | -408.1% | 135.9% | -318.1% |
| 283.2 |
| 21.12 |
| 262.08 |
| 18.1 |
| Investment and Advisory services | 40.12 | 4.87 | 531.88 | 45.91 | 485.97 | 1 |
| Asset management activities | 37.29 | -19.97 | 91.11 | 19.12 | 71.99 | -27.74 |
| Trading activities | 0 | 0 | 10.98 | 0 | 10.98 | 0 |
₹ crore by fiscal year