| ₹ Cr | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 0 | 0 | 0 | 1 | 5 | 14 | |
| COGS | — | — | — | 0 | 0 | 0 | 0 | 0 | 8 |
| Gross profit | — | — | — | — | — | — | — | — | 7 |
| — | — | — | 0 | 0 | 1 | 2 | 2 | 5 | |
| — | — | — | -0 | -0 | -1 | -1 | 2 | 2 | |
| OPM % | — | — | — | — | — | — | -53.5% | 47.9% | 13.8% |
| Depreciation | — | — | — | 0 | 0 | 0 | 1 | 2 | 2 |
| Interest | — | — | — | 0 | 0 | 0 | 1 | 9 | 9 |
| 0 | 0 | — | 0 | 0 | 1 | 8 | 18 | 12 | |
| Profit before tax | -0 | 0 | -0 | -0 | -0 | -0 | 5 | 9 | 3 |
| Tax | — | — | — | 0 | 0 | 0 | 1 | 1 | 1 |
| Tax % | — | — | — | 0% | 0% | 0% | 22.4% | 14.1% | 21.8% |
| -0 | 0 | -0 | -0 | -0 | -0 | 4 | 8 | 2 | |
| PAT margin % | — | — | — | — | — | — | 342.1% | 165.9% | 14.2% |
| EPS (₹) | -0.1 | 0 | -0.6 | -0.6 | -0.6 | -1.1 | 24.7 | 49.5 | 13 |
| EPS adjusted (₹) | — | — | — | -0.6 | -0.6 | -1.1 | 24.7 | 49.6 | 13 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 47 | 47 | 46 | 50 | 58 | 60 |
| Minority interest | 0 | — | — | — | 0 | — |
| 6 | 2 | 31 | 42 | 29 | 24 | |
| 3 | 3 | 19 | 74 | 112 | 150 | |
| Total equity & liabilities | 57 | 53 | 97 | 168 | 201 | 236 |
| 0 | 0 | 0 | 24 | 25 | 25 | |
| CWIP | 0 | 3 | 9 | 3 | 0 | 0 |
| Investments | 19 | 19 | 61 | 106 | 26 | 177 |
| 37 | 31 | 28 | 35 | 151 | 35 | |
| Total assets | 57 | 53 | 97 | 168 | 201 | 236 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1 | -4 | 7 | 18 | 51 | 4 | 7 | |
| -0 | 1 | -3 | -46 | -56 | 11 | -4 | |
| -1 | 5 | -4 | 28 | 6 | -12 | -6 | |
| Net cash flow | 0 | 2 | 0 | 0 | 1 | 3 | -3 |
| Free cash flow | 1 | -4 | 7 | 12 | 34 | 4 | 5 |
| CFO / Operating profit % | — | — | — | — | — | 166.8% | 327.6% |