Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|
| 29 | 39 | 20 | 15 | 11 | 26 | |
| COGS | — | — | -8 | -2 | -6 | -11 |
| 19 | 16 | 26 | 13 | 21 | 27 | |
| Operating profit (EBITDA) | 10 | 23 | 2 | 4 | -3 | 9 |
| OPM % | 34.8% | 58.3% | 11.3% | 24.2% | -29% | 36.9% |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 1 |
| Interest | 7 | 5 | 3 | 2 | 2 | 1 |
| 0 | 0 | 4 | 1 | 7 | 4 | |
| Profit before tax | 4 | 18 | 2 | 1 | 0 | 12 |
| Tax | 1 | 0 | 2 | -0 | — | — |
| Tax % | 34.8% | 0.8% | 98.3% | -70.2% | — | — |
| 2 | 18 | 0 | 1 | 0 | 11 | |
| PAT margin % | 7.9% | 45.7% | 0.2% | 6.6% | 4.1% | 42.4% |
| EPS (₹) | 2.5 | 20 | -1 | 1.1 | 0.5 | 12.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 |
| Reserves | 113 | 130 | 128 | 131 |
| 10 | 17 | 25 | 14 | |
| 71 | 48 | 41 | 48 | |
| Total equity & liabilities | 203 | 203 | 203 | 201 |
| 5 | 7 | 7 | 7 | |
| CWIP | — | — | — | — |
| Investments | 14 | 6 | 19 | 2 |
| 184 | 190 | 177 | 192 | |
| Total assets | 203 | 203 | 203 | 201 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 2 | -10 | 5 | -8 | |
| -11 | 5 | -14 | 20 | |
| Cash from financing | 8 | 6 | 7 | -13 |
| Net cash flow | -2 | 1 | -2 | -1 |
| Free cash flow | -1 | -13 | 3 | -9 |
| CFO / Operating profit % | — | — | — | — |