Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 5 | 5 | 3 | 2 | 3 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Expenses | 3 | 3 | 1 | 1 | 1 |
| Financing profit | 2 | 2 | 2 | 2 | 2 |
| Financing margin % | 39% | 39.3% | 60.3% | 72.8% | 77.2% |
| Other income | 2 | 3 | 3 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 1 | 1 |
| Profit before tax | 7 | 10 | 13 | 19 | 22 |
| Tax | 1 | 1 | 1 | 1 | 1 |
| Tax % | 7.1% | 6.2% | 5.7% | 6.9% | 3.6% |
| PAT | 7 | 9 | 13 | 18 | 21 |
| EPS (₹) | — | — | — | — | — |
| EPS adjusted (₹) | 61.5 | 85.1 | 113.7 | 164.4 | 190.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 |
| Reserves | 89 | 101 | 114 | 137 | 164 |
| 0 | 0 | 0 | 0 | 0 | |
| 2 | 2 | 1 | 2 | 2 | |
| Total equity & liabilities | 91 | 103 | 115 | 139 | 166 |
| 21 | 19 | 17 | 16 | 15 | |
| CWIP | — | — | — | — | — |
| Investments | 66 | 78 | 89 | 112 | 138 |
| 4 | 6 | 9 | 11 | 14 | |
| Total assets | 91 | 103 | 115 | 139 | 166 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | -2 | -4 | -3 | -2 | |
| 1 | 2 | 3 | 3 | 2 | |
| -1 | 0 | 0 | 0 | -0 | |
| Net cash flow | 1 | 0 | -2 | -0 | 0 |
| Free cash flow | 0 | -2 | -4 | — | — |
| CFO / Operating profit % | 0% | -72.6% | -249.7% | -208.5% | -91.2% |