Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,832 | 1,689 | 1,622 | 2,243 | 3,503 | 5,107 | 4,377 | |
| COGS | 1,390 | 1,327 | 1,222 | 1,799 | 2,865 | 4,182 | 3,555 |
| Gross profit | 441 | 362 | 399 | 444 | 638 | 925 | 822 |
| 277 | 235 | 251 | 285 | 357 | 434 | 409 | |
| 164 | 127 | 149 | 160 | 280 | 491 | 413 | |
| OPM % | 9% | 7.5% | 9.2% | 7.1% | 8% | 9.6% | 9.4% |
| Depreciation | 36 | 37 | 36 | 35 | 38 | 43 | 47 |
| Interest | 97 | 103 | 100 | 116 | 133 | 137 | 123 |
| -129 | 25 | 22 | 26 | 70 | 58 | 34 | |
| Profit before tax | -98 | 12 | 35 | 35 | 179 | 368 | 277 |
| Tax | -33 | -0 | 14 | 9 | 66 | 119 | 84 |
| Tax % | -33.6% | -2.3% | 40.9% | 25.6% | 36.9% | 32.4% | 30.2% |
| -65 | 12 | 21 | 26 | 113 | 249 | 194 | |
| PAT margin % | -3.5% | 0.7% | 1.3% | 1.2% | 3.2% | 4.9% | 4.4% |
| EPS (₹) | -2.9 | 0.5 | 0.8 | 0.8 | 3.3 | 6.2 | 4.8 |
| EPS adjusted (₹) | — | 0.6 | 0.6 | 0.8 | 2.8 | 6.2 | 4.8 |
| — | 18.9% | 13.3% | 18.5% | 15.2% | 12% | 15.5% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 22 | 25 | 32 | 32 | 40 | 40 | 41 |
| Reserves | 983 | 1,035 | 1,050 | 1,116 | 1,298 | 1,360 | 2,493 | 2,757 | 2,333 |
| Minority interest | — | — | — | — | — | — | — | 33 | 38 |
| 427 | 397 | 515 | 779 | 710 | 982 | 630 | 925 | 873 | |
| 546 | 522 | 663 | 721 | 624 | 1,011 | 1,022 | 1,081 | 1,769 | |
| Total equity & liabilities | 1,978 | 1,976 | 2,251 | 2,642 | 2,664 | 3,385 | 4,185 | 4,837 | 5,054 |
| 369 | 341 | 344 | 376 | 360 | 403 | 433 | 967 | 997 | |
| CWIP | 2 | 2 | 5 | 4 | 2 | 9 | 22 | 64 | 165 |
| Investments | 390 | 391 | 253 | 161 | 106 | 132 | 452 | 272 | 398 |
| 1,218 | 1,243 | 1,647 | 2,101 | 2,195 | 2,840 | 3,278 | 3,535 | 3,494 | |
| Total assets | 1,978 | 1,976 | 2,251 | 2,642 | 2,664 | 3,385 | 4,185 | 4,837 | 5,054 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Freight Car Division | 3,419.25 | 283.74 | 3,046.9 | 1,476.8 | 1,570.1 | 18.07 |
| Infra-Electrical | 609.68 | 65.93 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -65 | -23 | 10 | 40 | 27 | -103 | 96 | -47 | 363 | |
| 66 | 63 | -99 | -23 | 20 | -76 | -633 | -96 | -231 | |
| 8 | -52 | 96 | -13 | -12 | 151 | 533 | 172 | -101 | |
| Net cash flow | 10 | -11 | 6 | 4 | 36 | -28 | -4 | 30 | 31 |
| Free cash flow | -86 | -54 | — | 40 | 11 | -156 | 14 | -579 | 196 |
| CFO / Operating profit % | — | — | 6.5% | 34% | 19.4% | -70.7% | 36.4% | -10% | 92.9% |
| 495.83 |
| 277.15 |
| 218.68 |
| 30.15 |
| Infra- Rail & Green Energy | 348.34 | -27.4 | 1,116.84 | 225.74 | 891.1 | -3.07 |
| Real Estate | 0 | -0.44 | 21.51 | 0 | 21.51 | -2.05 |
₹ crore by fiscal year