Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 19 | 15 | 19 | 17 | 16 | 16 | 17 | |
| COGS | 0 | 0 | 5 | 1 | 0 | 0 | 1 |
| Gross profit | — | — | 14 | 16 | — | — | 17 |
| 33 | 12 | 17 | 17 | 17 | 22 | 20 | |
| -14 | 3 | -2 | -1 | -1 | -6 | -3 | |
| OPM % | -73.3% | 19.1% | -12.8% | -8.4% | -4.7% | -36.9% | -18.5% |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
| Interest | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
| 11 | 17 | -78 | 9 | 10 | 17 | 24 | |
| Profit before tax | -8 | 13 | -86 | 3 | 4 | 6 | 15 |
| Tax | 3 | 2 | 0 | -0 | -1 | 13 | 4 |
| Tax % | 34.2% | 17.6% | 0.2% | -10.8% | -32.7% | 210% | 27.6% |
| -11 | 11 | -86 | 3 | 5 | -7 | 11 | |
| PAT margin % | -58.4% | 75.1% | -451.3% | 18.6% | 33.6% | -43.8% | 63.9% |
| EPS (₹) | -0.9 | 0.9 | -6.8 | 0.2 | 0.4 | -0.6 | 0.9 |
| EPS adjusted (₹) | — | 0.9 | -6.8 | 0.2 | 0.4 | -0.6 | -20.2 |
| — | 23% | — | 62.5% | 35.7% | — | 17.4% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 510 | 615 | 654 | 623 | 1,470 | 1,313 | 1,054 |
| Minority interest | — | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 25 | 24 | 22 | 24 | 23 | 21 | |
| 21 | 18 | 19 | 20 | 72 | 243 | 242 | |
| Total equity & liabilities | 544 | 671 | 710 | 679 | 1,580 | 1,592 | 1,331 |
| 135 | 64 | 65 | 74 | 76 | 55 | 60 | |
| CWIP | 10 | 15 | 15 | 15 | 12 | 12 | 9 |
| Investments | 336 | 485 | 542 | 513 | 1,459 | 1,468 | 1,165 |
| 63 | 107 | 88 | 77 | 33 | 57 | 97 | |
| Total assets | 544 | 671 | 710 | 679 | 1,580 | 1,592 | 1,331 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Real Estate | 7.32 | 10.36 | 321.21 | 232.31 | 88.9 | 11.65 |
| Job work Services | 6.39 | 0.04 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | -2 | 2 | 7 | -1 | -8 | -3 | -2 | 3 | 184 | 16 | |
| -3 | 5 | -26 | 4 | 5 | 14 | 10 | 6 | -1 | -177 | -10 | |
| -1 | -3 | 22 | -9 | -7 | -6 | -6 | -4 | -2 | -6 | -6 | |
| Net cash flow | 1 | 0 | -2 | 2 | -2 | -0 | 1 | -0 | 0 | 2 | -0 |
| Free cash flow | 1 | -7 | -1 | 5 | -2 | -9 | -5 | -2 | -1 | 180 | -24 |
| CFO / Operating profit % | — | — | — | — | -29.7% | — | — | — | — | — | — |
| 8.67 |
| 3.69 |
| 4.98 |
| 0.8 |
| Mini Hydro | 3.52 | -0.03 | 7.13 | 2.93 | 4.2 | -0.71 |
| Trading Goods | 0.93 | 0.04 | 0.24 | 0.18 | 0.06 | 66.67 |
| Others | 0 | 0 | 993.63 | 23.75 | 969.88 | 0 |
₹ crore by fiscal year