Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 53 | 94 | 112 | 96 | 83 | 91 | 100 | 95 | 116 | 99 | |
| COGS | -39 | -37 | -71 | -83 | -68 | 61 | 69 | 81 | 71 | 80 | 60 |
| Gross profit | — | — | — | — | — | 21 | 22 | 19 | 23 | 35 | 39 |
| 106 | 87 | 161 | 190 | 157 | 16 | 17 | 21 | 21 | 26 | 29 | |
| 2 | 2 | 5 | 5 | 6 | 5 | 5 | -2 | 2 | 9 | 11 | |
| OPM % | 3.5% | 3.9% | 5.2% | 4.7% | 6.3% | 5.9% | 6% | -1.6% | 2.4% | 8.1% | 10.8% |
| Depreciation | — | — | — | — | 1 | 1 | 1 | 5 | 5 | 6 | 5 |
| Interest | 2 | 1 | 1 | 2 | 1 | 1 | 3 | 5 | 6 | 5 | 4 |
| 1 | 0 | — | 0 | 0 | 0 | 1 | 1 | 0 | 5 | 2 | |
| Profit before tax | 2 | 1 | 4 | 3 | 4 | 3 | 2 | -11 | -8 | 5 | 3 |
| Tax | — | 0 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | -0 | -2 |
| Tax % | — | 20.4% | 28% | 28.4% | 24.3% | 27.3% | 26.3% | -0.9% | 0% | -3.4% | -67.7% |
| 1 | 1 | 3 | 2 | 3 | 2 | 1 | -11 | -8 | 5 | 5 | |
| PAT margin % | 1.9% | 2.1% | 3.3% | 2.1% | 3.3% | 2.7% | 1.4% | -10.9% | -8.9% | 4.2% | 5.4% |
| EPS (₹) | 2.1 | — | 5.8 | 5.6 | 6 | 4.2 | 2 | -13.1 | -10.1 | 4.6 | 8.1 |
| EPS adjusted (₹) | — | — | — | — | 6 | 4.4 | 1.6 | -13 | -10.1 | 3.7 | 4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 8 | 8 | 8 | 13 | 13 |
| Reserves | 15 | 17 | 27 | 17 | 8 | 28 | 33 |
| 2 | 5 | 19 | 13 | 8 | 8 | 17 | |
| 17 | 47 | 52 | 71 | 73 | 55 | 46 | |
| Total equity & liabilities | 39 | 75 | 106 | 110 | 98 | 104 | 109 |
| 9 | 25 | 55 | 55 | 50 | 42 | 35 | |
| CWIP | 1 | 6 | 1 | 0 | 0 | 4 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 29 | 43 | 51 | 55 | 48 | 58 | 74 | |
| Total assets | 39 | 75 | 106 | 110 | 98 | 104 | 109 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 20 | 1 | 17 | 15 | -3 | -1 | |
| -2 | -22 | -25 | -4 | -1 | -7 | -2 | |
| -1 | 1 | 24 | -13 | -15 | 10 | 3 | |
| Net cash flow | 1 | -1 | -0 | 0 | -0 | 0 | 0 |
| Free cash flow | 2 | -2 | -24 | 12 | 14 | -9 | -1 |
| CFO / Operating profit % | 73.3% | 406.9% | 19.6% | — | 665.2% | -28.1% | -5.5% |