| ₹ Cr | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | 1 | 1 | 4 | 9 | 5 | 3 | 5 | 4 | 8 | |
| COGS | -1 | 0 | -0 | -1 | -0 | -2 | -4 | -5 | -1 | -2 | -2 | -4 |
| Gross profit | — | 1 | — | — | — | — | — | — | — | — | — | — |
| 4 | 1 | 1 | 4 | 1 | 5 | 9 | 11 | 4 | 7 | 6 | 11 | |
| Operating profit (EBITDA) | -2 | 0 | -1 | -1 | -0 | 1 | 4 | -2 | 0 | 0 | 0 | 1 |
| OPM % | -103.6% | 14.8% | -103.3% | -119.5% | -46.3% | 14.1% | 39.9% | -43% | 10.1% | 5.4% | 5.7% | 8.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 3 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 0 | -1 | -1 | -0 | 0 | 3 | -3 | 0 | 0 | 0 | 0 |
| Tax | — | — | — | -0 | — | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Tax % | — | — | — | -2.8% | — | 18.8% | 0% | -0.8% | -190.9% | -59.8% | 6.1% | -23.4% |
| 1 | 0 | -1 | -1 | -0 | 0 | 3 | -2 | 1 | 0 | 0 | 0 | |
| PAT margin % | 46.5% | 17.5% | -106.7% | -126.3% | -34.4% | 6.9% | 37.2% | -54.7% | 23.4% | 8% | 3.8% | 6.3% |
| EPS (₹) | 0.3 | 0.1 | -0.3 | -0.1 | -0.1 | 0.1 | 1.4 | -1 | 0.3 | 0.2 | 0.1 | 0 |
| vs same quarter last year | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | -7.6% | +44% | -59.1% | -55.8% | -58.2% | +227.5% | +1,378.7% | +316% |
| +345.3% |
| +23.9% |
| -54.2% |
| +66.2% |
| PAT YoY % | — | — | — | — | -130.9% | +28.4% | — | — | — | +44.2% | -95.3% | — |