Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	920	761	894	386	524	549	869	2,370	8,916	1,101
COGS	515	-382	464	-204	269	311	560	1,585	6,517	767
Gross profit	404	—	430	—	256	238	309	786	2,399	334
	250	989	235	676	203	320	267	530	1,132	1,024
	155	154	196	-87	53	-82	42	256	1,267	-690
OPM %	16.8%	20.3%	21.9%	-22.5%	10.1%	-14.9%	4.9%	10.8%	14.2%	-62.7%
Depreciation	56	61	66	77	52	77	105	161	353	403
Interest	31	13	17	8	4	3	5	35	247	303
	38	27	37	34	25	43	79	64	45	33
Profit before tax	44	107	149	-138	22	-118	11	124	711	-1,362
Tax	-39	-0	3	—	-15	-54	8	42	261	-445
Tax %	-90%	-0.5%	1.9%	—	-67.4%	-46.1%	73.1%	33.8%	36.7%	-32.7%
	83	107	147	-236	37	-64	3	82	451	-916
PAT margin %	9%	14.1%	16.4%	-61.2%	7.1%	-11.6%	0.4%	3.5%	5.1%	-83.3%
EPS (₹)	12.6	12.4	16.1	-25.6	4	-6.1	0.2	4.8	26	-51.8
EPS adjusted (₹)	12.5	11.4	15.4	-24.7	3.9	-5.4	0.2	4.7	25.1	-50.6
	0%	0%	6.2%	—	0%	—	0%	0%	9.6%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	67	67	94	95	95	97	118	172	174	180	181
Reserves	303	337	1,058	1,224	984	1,036	1,809	2,836	3,028	3,676	2,751
	246	361	1	—	—	0	0	0	1,744	3,269	4,035
	220	220	170	262	160	182	182	448	3,115	3,347	2,437
Total equity & liabilities	836	985	1,323	1,580	1,240	1,315	2,109	3,455	8,061	10,471	9,404
	94	94	75	99	57	111	138	219	426	1,030	1,016
CWIP	—	—	—	—	—	—	—	0	15	1	0
Investments	5	81	87	97	62	48	413	557	629	500	376
	737	810	1,161	1,384	1,121	1,156	1,559	2,679	6,992	8,940	8,012
Total assets	836	985	1,323	1,580	1,240	1,315	2,109	3,455	8,061	10,471	9,404

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	128	136	246	-81	1	157	-19	-369	-2,088	-493	134
	-50	-140	-219	-104	71	-167	-828	-609	451	-655	-764
	-40	-16	157	-11	-22	-3	840	1,011	1,716	1,286	397
Net cash flow	38	-19	184	-197	50	-14	-7	33	78	138	-233
Free cash flow	82	—	—	—	—	143	-49	-420	-2,239	-817	-41
CFO / Operating profit %	—	88.3%	159.4%	-41.7%	—	295.3%	—	-869.4%	-815.7%	-39%	—