Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 806 | 952 | 1,214 | 1,493 | 1,639 | 1,692 | |
| COGS | 324 | 403 | 528 | 646 | 698 | 685 |
| Gross profit | 482 | 549 | 686 | 847 | 940 | 1,007 |
| 294 | 363 | 412 | 527 | 596 | 770 | |
| 187 | 186 | 275 | 320 | 344 | 237 | |
| OPM % | 23.3% | 19.5% | 22.6% | 21.5% | 21% | 14% |
| Depreciation | 40 | 39 | 41 | 64 | 101 | 95 |
| Interest | 17 | 16 | 18 | 32 | 27 | 23 |
| 51 | 24 | 21 | 22 | 43 | 82 | |
| Profit before tax | 184 | 155 | 236 | 247 | 259 | 201 |
| Tax | 47 | 38 | 52 | 53 | 59 | 58 |
| Tax % | 25.8% | 24.6% | 22.1% | 21.5% | 22.8% | 29.1% |
| 136 | 117 | 184 | 194 | 200 | 143 | |
| PAT margin % | 16.9% | 12.3% | 15.2% | 13% | 12.2% | 8.4% |
| EPS (₹) | — | 19.7 | 27.8 | 29.2 | 30.1 | 20.5 |
| EPS adjusted (₹) | 20.6 | 17.6 | 27.7 | 29.1 | 30.1 | 19 |
| — | 0% | 7.2% | 6.9% | 6.6% | 9.7% | |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 66 | 66 | 66 | 67 | 67 | 75 |
| Reserves | 547 | 670 | 983 | 1,125 | 1,330 | 3,332 |
| Minority interest | — | 0 | — | — | — | — |
| 188 | 215 | 309 | 243 | 262 | 318 | |
| 217 | 228 | 276 | 455 | 437 | 590 | |
| Total equity & liabilities | 1,018 | 1,179 | 1,634 | 1,890 | 2,095 | 4,315 |
| 292 | 294 | 545 | 597 | 619 | 657 | |
| CWIP | 7 | 10 | 12 | 11 | 46 | 107 |
| Investments | 205 | 203 | 220 | 283 | 266 | 231 |
| 514 | 672 | 857 | 1,000 | 1,165 | 3,319 | |
| Total assets | 1,018 | 1,179 | 1,634 | 1,890 | 2,095 | 4,315 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Consumable | 1,433.99 | 197.43 | 3,626.68 | 732.95 | 2,893.73 | 6.82 |
| Equipment | 268.75 | 34.01 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 170 | 14 | 179 | 252 | 195 | 350 | |
| -80 | -26 | -234 | -91 | -132 | -1,004 | |
| -79 | 3 | 63 | -115 | -38 | 1,690 | |
| Net cash flow | 12 | -9 | 8 | 46 | 26 | 1,036 |
| Free cash flow | 122 | -27 | 86 | 197 | 25 | 214 |
| CFO / Operating profit % | 90.8% | 7.5% | 66% | 79.8% | 57.4% | 151.6% |
| 315.36 |
| 166.06 |
| 149.3 |
| 22.78 |
₹ crore by fiscal year