Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	68	92	181	286	163	188	226
COGS	—	-64	136	237	122	138	164
Gross profit	—	—	46	49	41	50	62
	68	151	34	36	34	37	46
	-0	6	11	13	7	13	16
OPM %	-0.3%	6.1%	6.3%	4.5%	4.3%	6.7%	7.2%
Depreciation	—	2	2	2	2	3	3
Interest	0	0	0	1	1	1	1
	2	1	1	0	2	1	0
Profit before tax	1	4	10	10	5	9	12
Tax	1	1	3	3	1	3	4
Tax %	38.9%	18.6%	28%	28.2%	28.8%	28%	30.1%
	1	3	7	7	4	7	8
PAT margin %	1.2%	3.3%	3.8%	2.6%	2.2%	3.6%	3.6%
EPS (₹)	1.5	5.5	12.5	13.2	6.5	12.2	14.8
EPS adjusted (₹)	1.4	5.5	12.5	13.2	6.5	12.2	14.8
	0%	0%	20%	0%	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	6	6	6	6	6	6	6	6	6
Reserves	80	81	86	89	96	102	105	112	120
	8	5	2	7	9	26	13	21	27
	30	31	50	42	38	64	51	55	57
Total equity & liabilities	124	123	144	143	148	197	174	193	210
	51	49	48	46	46	61	63	62	65
CWIP	0	0	0	0	0	1	0	0	5
Investments	1	1	2	1	9	9	1	1	1
	72	73	94	96	93	127	111	130	139
Total assets	124	123	144	143	148	197	174	193	210

₹ Cr	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1	2	-18	4	6	10	2
	7	1	-2	-16	-3	-2	-11
	-4	-2	1	15	-5	8	6
Net cash flow	—	—	-18	3	-2	16	-3
Free cash flow	—	—	-20	-12	-0	8	-9
CFO / Operating profit %	—	—	-156%	33.2%	79.1%	79.7%	10%