Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 7 | 8 | 12 | 15 | 19 | 14 | 15 | 20 | |
| COGS | -0 | — | — | — | — | 0 | 0 | — | — | — |
| 6 | 6 | 6 | 8 | 11 | 14 | 18 | 13 | 13 | 17 | |
| Operating profit (EBITDA) | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| OPM % | -7.8% | 3.4% | 1.7% | 3.7% | 3.7% | 4% | 6.2% | 5.5% | 13.9% | 12% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 2 | 2 |
| — | — | — | — | — | 0 | 0 | -0 | 1 | 1 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Tax | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Tax % | 40% | 71.4% | 43.8% | -10% | 7.1% | 23.1% | 90.3% | 38.2% | 27.9% | 26.5% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| PAT margin % | 0.9% | 0.3% | 1.4% | 1.5% | 1.2% | 0.6% | 0.3% | 1.5% | 3.8% | 5% |
| EPS (₹) | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | — | 0.3 | 0.9 | 1.7 |
| EPS adjusted (₹) | — | — | — | — | — | 0.1 | 0.1 | — | — | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| Equity capital | 6 | 6 |
| Reserves | 9 | 9 |
| 0 | 0 | |
| 2 | 4 | |
| Total equity & liabilities | 18 | 19 |
| 1 | 1 | |
| CWIP | — | — |
| Investments | 10 | 10 |
| 7 | 9 | |
| Total assets | 18 | 19 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 1,683 | 656 | 1,189 | -203 | 0 | 0 | 2 | -13 | 0 | |
| -0 | -170 | -463 | -313 | -611 | -0 | -0 | -0 | -0 | -1 | |
| -1 | -2,166 | -87 | -608 | -6 | -0 | -0 | -0 | 12 | 1 | |
| Net cash flow | -2 | — | 106 | 268 | -819 | -0 | -0 | 2 | -2 | 0 |
| Free cash flow | — | — | — | — | — | — | — | — | — | — |
| CFO / Operating profit % | — | — | — | — | — | 81.4% | 30.5% | 314.1% | -633.7% | 8.1% |