| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 12 | 13 | 17 | 8 | |
| COGS | 6 | 8 | 11 | 4 |
| Gross profit | 5 | 5 | 6 | 5 |
| 2 | 1 | 2 | 2 | |
| Operating profit (EBITDA) | 4 | 4 | 4 | 3 |
| OPM % | 31.4% | 29.6% | 23.4% | 34.7% |
| Depreciation | 0 | 2 | 1 | 1 |
| Interest | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 3 | 2 | 2 | 2 |
| Tax | 1 | 0 | 1 | 0 |
| Tax % | 26.6% | 25.3% | 25.9% | 20.4% |
| 2 | 1 | 2 | 1 | |
| PAT margin % | 20.6% | 8.9% | 10% | 14.5% |
| EPS (₹) | 5.4 | 2.1 | 2.7 | 0 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 20 | 26 | 24 | 24 | |
| Total equity & liabilities | 20 | 26 | 24 | 24 |
| Fixed assets | — | — | 9 | 8 |
| CWIP | — | — | — | — |
| Investments | 0 | 3 | 0 | 0 |
| 20 | 23 | 15 | 16 | |
| Total assets | 20 | 26 | 24 | 24 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | 0 | 4 | 1 | |
| -4 | -9 | 1 | -0 | |
| 9 | 5 | -5 | -0 | |
| Net cash flow | 4 | -4 | 0 | 1 |
| Free cash flow | -1 | 0 | 4 | 1 |
| CFO / Operating profit % | -19.9% | 6.9% | 101.7% | 48.3% |