| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 46 | 57 | 57 | |
| COGS | 24 | 34 | 35 |
| Gross profit | 22 | 23 | 21 |
| — | 15 | 17 | |
| Operating profit (EBITDA) | — | 8 | 4 |
| OPM % | — | 13.4% | 7.8% |
| Depreciation | 2 | 2 | 2 |
| Interest | 2 | 1 | 1 |
| 1 | 1 | 1 | |
| Profit before tax | 6 | 5 | 3 |
| Tax | — | 1 | -0 |
| Tax % | — | 22.2% | -1.5% |
| 4 | 4 | 3 | |
| PAT margin % | 9.4% | 7.1% | 4.8% |
| EPS (₹) | — | 3 | 1.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 69 | 77 | |
| Total equity & liabilities | 69 | 77 |
| Fixed assets | 31 | 33 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 39 | 43 | |
| Total assets | 69 | 77 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | -7 | 3 | |
| -2 | -7 | -8 | |
| 1 | 21 | 2 | |
| Net cash flow | 1 | 7 | -3 |
| Free cash flow | 1 | -14 | -1 |
| CFO / Operating profit % | — | -92.6% | 78.7% |