Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 23 | 33 | 41 | |
| COGS | -1 | 15 | 16 |
| Gross profit | — | 18 | 25 |
| 15 | 8 | 10 | |
| Operating profit (EBITDA) | 9 | 10 | 15 |
| OPM % | 38.1% | 30.7% | 36.5% |
| Depreciation | 0 | 1 | 2 |
| Interest | 0 | 0 | 1 |
| 0 | 0 | 0 | |
| Profit before tax | 9 | 10 | 12 |
| Tax | 2 | 2 | 3 |
| Tax % | 28.5% | 19.6% | 20.7% |
| 6 | 8 | 10 | |
| PAT margin % | 26.1% | 23.2% | 23.7% |
| EPS (₹) | 9.7 | 10.4 | 13.2 |
| EPS adjusted (₹) | 8.3 | — | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 7 | — | — |
| Reserves | 0 | 20 | — | — |
| 3 | 0 | — | — | |
| 2 | 2 | 40 | 58 | |
| Total equity & liabilities | 10 | 30 | 40 | 58 |
| 0 | 4 | 12 | 15 | |
| CWIP | 0 | 0 | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 10 | 26 | 29 | 43 | |
| Total assets | 10 | 30 | 40 | 58 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | -5 | 7 | 1 | |
| -0 | -6 | -11 | -8 | |
| 8 | 13 | 3 | 6 | |
| Net cash flow | — | 2 | -1 | -1 |
| Free cash flow | -7 | -11 | -4 | -7 |
| CFO / Operating profit % | — | -55.5% | 66.5% | 9.6% |