| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 196 | 87 | 70 | 156 | 12 | 7 | 2 | 17 | 2 | |
| Interest | — | — | — | — | 0 | 0 | 0 | — | — |
| Expenses | 192 | 82 | 65 | 151 | 1 | 1 | 1 | 1 | 1 |
| Financing profit | — | — | — | — | 11 | 6 | 1 | — | — |
| Financing margin % | — | — | — | — | 90.9% | 83.5% | 35.5% | — | — |
| Other income | — | — | — | — | 0 | 2 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Profit before tax | 4 | -6 | 5 | 5 | 11 | 8 | 1 | 16 | 1 |
| Tax | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 4 | 0 |
| Tax % | 15.9% | 12% | 22.2% | 24.1% | 13.6% | 21.6% | 36.2% | 23.7% | 13% |
| PAT | 3 | -7 | 4 | 4 | 10 | 6 | 1 | 12 | 1 |
| EPS (₹) | 3.3 | -6.8 | 3.7 | 3.7 | 9.1 | 5.9 | 0.6 | 11.7 | 1.2 |
| EPS adjusted (₹) | — | — | — | — | 9.1 | 5.9 | 0.6 | 11.7 | 1.2 |
| 45.9% | — | 40.7% | 40.9% | 16.5% | 20.4% | 0% | 15.3% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 83 | 88 | 87 | 99 | 99 | 97 |
| 0 | 0 | 0 | — | — | — | |
| 3 | 5 | 4 | 5 | 4 | 3 | |
| Total equity & liabilities | 97 | 103 | 102 | 115 | 113 | 110 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| CWIP | — | 0 | 0 | — | — | — |
| Investments | 9 | 9 | 19 | 28 | 24 | 17 |
| 87 | 94 | 83 | 87 | 89 | 92 | |
| Total assets | 97 | 103 | 102 | 115 | 113 | 110 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 0 | -0 | -2 | 0 | -2 | |
| 1 | 1 | 1 | 2 | 2 | 2 | |
| 0 | -2 | -1 | 0 | -2 | 0 | |
| Net cash flow | 0 | -0 | -0 | 0 | -0 | 0 |
| Free cash flow | -1 | 0 | -0 | -2 | -1 | -2 |
| CFO / Operating profit % | -10.8% | 6.2% | -15.2% | -14.2% | 12.8% | — |