Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 77 | 83 | 179 | |
| COGS | -6 | 0 | 31 |
| Gross profit | — | — | 149 |
| 50 | 23 | 51 | |
| 34 | 60 | 97 | |
| OPM % | 43.5% | 72.5% | 54.3% |
| Depreciation | 7 | 10 | 48 |
| Interest | 0 | 2 | 22 |
| 1 | 6 | 27 | |
| Profit before tax | 27 | 55 | 54 |
| Tax | 7 | 13 | -10 |
| Tax % | 25% | 23.4% | -19.2% |
| 20 | 42 | 65 | |
| PAT margin % | 26.3% | 50.6% | 36.1% |
| EPS (₹) | 21.8 | 13.8 | 16.5 |
| EPS adjusted (₹) | 1.9 | 2.4 | 2.7 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 21 | 36 | 48 |
| Reserves | 170 | 680 | 1,595 |
| Minority interest | — | 0 | 3 |
| 5 | 11 | 15 | |
| 29 | 58 | 445 | |
| Total equity & liabilities | 225 | 785 | 2,106 |
| 136 | 473 | 1,685 | |
| CWIP | 1 | 112 | 74 |
| Investments | 0 | 0 | 0 |
| 88 | 200 | 347 | |
| Total assets | 225 | 785 | 2,106 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | 8 | 23 | 113 | |
| 2 | 12 | -54 | -155 | |
| 0 | -8 | 30 | 46 | |
| Net cash flow | 0 | 13 | -0 | 3 |
| Free cash flow | -35 | 4 | -109 | 113 |
| CFO / Operating profit % | — | 24.2% | 38.5% | 115.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Brokerage and other services | 151.78 | 71.82 | 191.44 | 40.8 | 150.64 | 47.68 |
| Rental and leasing of Equipments | 33.35 | 18.81 |
| 127.24 |
| 5.74 |
| 121.5 |
| 15.48 |
| Information Technology | 12.72 | 3.17 | 46.36 | 9.44 | 36.92 | 8.59 |
| Unallocated | 0 | -39.79 | 1,741.07 | 404.79 | 1,336.28 | -2.98 |
₹ crore by fiscal year