Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 2 | 4 | 5 | 32 | |
| COGS | 1 | 0 | 1 | 1 | 35 |
| Gross profit | 1 | 2 | 3 | 4 | -2 |
| 1 | 1 | 1 | 1 | 3 | |
| 0 | 1 | 2 | 3 | -5 | |
| OPM % | 6.5% | 44.3% | 54.1% | 61.8% | -15.9% |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 6 | |
| Profit before tax | 0 | 1 | 2 | 3 | 0 |
| Tax | 0 | 0 | 0 | 1 | -0 |
| Tax % | 33.3% | 27.6% | 22.2% | 21.9% | -31.3% |
| 0 | 1 | 1 | 2 | 0 | |
| PAT margin % | 1.3% | 24.9% | 33.5% | 47.3% | 0.7% |
| EPS (₹) | 0 | 0.3 | 0.5 | 0.1 | 0 |
| EPS adjusted (₹) | 0 | 0 | 0.1 | 0.1 | 0 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 3 | 8 | 12 | 19 | 38 |
| Reserves | — | 7 | 10 | 5 | 5 |
| Minority interest | — | — | — | — | 0 |
| — | 0 | 0 | 1 | 4 | |
| — | 1 | 1 | 2 | 64 | |
| Total equity & liabilities | — | 16 | 23 | 27 | 111 |
| 0 | 2 | 1 | 1 | 4 | |
| CWIP | — | 0 | 0 | — | — |
| Investments | — | 8 | 11 | 11 | 13 |
| — | 7 | 11 | 15 | 95 | |
| Total assets | — | 16 | 23 | 27 | 111 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | -1 | -3 | 1 | -14 | |
| 1 | -10 | -3 | -0 | -4 | |
| 0 | 11 | 5 | -0 | 19 | |
| Net cash flow | -0 | 0 | -0 | 0 | 1 |
| Free cash flow | -1 | -3 | -3 | 0 | -18 |
| CFO / Operating profit % | -920% | -150% | -140.6% | 16.3% | — |