Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,33,016	1,57,669	1,39,817	1,56,294	2,43,959	2,43,353	2,29,171	2,18,543	2,32,140
COGS	52,165	60,780	57,475	56,940	83,479	1,13,238	1,01,916	95,001	93,618
Gross profit	80,852	96,889	82,342	99,354	1,60,480	1,30,114	1,27,255	1,23,542	1,38,522
	58,787	67,281	64,691	68,522	96,341	97,396	1,05,007	98,053	1,03,801
	22,065	29,608	17,651	30,832	64,139	32,718	22,248	25,489	34,721
OPM %	16.6%	18.8%	12.6%	19.7%	26.3%	13.4%	9.7%	11.7%	15%
Depreciation	5,962	7,342	8,441	9,234	9,101	9,335	9,882	10,421	11,955
Interest	5,502	7,660	7,533	7,607	5,462	6,299	7,508	7,341	7,167
	10,567	1,211	-3,073	-148	651	1,151	-6,005	686	369
Profit before tax	21,168	15,817	-1,396	13,844	50,227	18,235	-1,147	8,413	15,969
Tax	3,405	6,718	-2,568	5,654	8,478	10,160	3,763	5,239	5,083
Tax %	16.1%	42.5%	-184%	40.8%	16.9%	55.7%	328%	62.3%	31.8%
	17,763	9,098	1,172	8,190	41,749	8,075	-4,910	3,174	10,886
PAT margin %	13.4%	5.8%	0.8%	5.2%	17.1%	3.3%	-2.1%	1.5%	4.7%
EPS (₹)	128.1	87.8	11.9	63.8	332.4	7.2	-3.6	2.7	8.7
EPS adjusted (₹)	11.7	8.9	1.4	6.3	32.9	7.2	-3.6	2.7	8.7
	7.8%	14.8%	84.3%	39.2%	15.3%	50.2%	—	131.4%	46.2%
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	971	970	1,145	1,145	1,145	1,198	1,221	1,221	1,247	1,247	1,247
Reserves	43,867	34,574	57,451	65,505	72,431	73,041	1,13,222	1,01,861	90,788	89,922	1,00,920
Minority interest	3,129	3,877	3,212	4,639	2,587	3,270	2,655	2,093	397	183	1,613
	71,945	82,350	88,674	91,145	1,13,289	80,667	68,829	84,893	87,082	94,801	92,382
	53,889	51,562	59,277	71,148	60,967	87,312	99,518	97,953	93,909	93,241	1,05,092
Total equity & liabilities	1,73,801	1,73,333	2,09,758	2,33,582	2,50,419	2,45,487	2,85,446	2,88,022	2,73,424	2,79,395	3,01,254
	70,137	88,512	92,005	1,20,445	1,34,551	1,35,775	1,33,288	1,46,621	1,48,814	1,50,914	1,79,908
CWIP	28,099	15,514	16,160	17,957	18,862	18,129	21,228	30,308	33,370	40,602	27,510
Investments	12,373	10,863	16,118	3,815	6,285	10,682	13,140	8,410	6,258	6,194	7,089
	63,192	58,444	85,474	91,365	90,722	80,901	1,17,790	1,02,682	84,981	81,685	86,747
Total assets	1,73,801	1,73,333	2,09,758	2,33,582	2,50,419	2,45,487	2,85,446	2,88,022	2,73,424	2,79,395	3,01,254

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Tata Steel India	1,39,720.22	33,035.63	1,88,360.54	1,40,199.83	48,160.71	68.59
Tata Steel Netherlands Operations	61,354.84	2,721.52

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11,963	10,824	8,023	25,336	20,169	44,327	44,381	21,683	20,301	23,512	35,064
	-10,424	-9,076	-12,026	-29,211	-14,530	-9,323	-10,881	-18,680	-14,251	-14,173	-14,905
	-3,928	-2,579	6,640	-673	-1,695	-37,090	-23,401	-6,981	-11,097	-7,002	-21,387
Net cash flow	-2,389	-831	2,638	-4,548	3,944	-2,086	10,099	-3,977	-5,048	2,337	-1,228
Free cash flow	477	—	—	—	9,771	37,348	33,859	7,541	2,094	7,841	20,505
CFO / Operating profit %	—	—	36.7%	86.2%	115.5%	145.3%	69.9%	67.1%	91%	92.9%	102.1%