Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10,345	11,296	10,357	10,200	12,622	16,789	15,421	14,887	14,584
COGS	1,756	2,138	1,968	2,397	2,637	3,283	2,701	2,878	3,184
Gross profit	8,590	9,159	8,388	7,803	9,985	13,506	12,720	12,009	11,400
	6,350	6,964	6,443	6,277	7,454	9,686	9,805	9,902	9,428
	2,240	2,194	1,945	1,526	2,531	3,820	2,915	2,107	1,972
OPM %	21.7%	19.4%	18.8%	15%	20.1%	22.8%	18.9%	14.2%	13.5%
Depreciation	518	571	666	759	806	892	980	1,123	1,201
Interest	326	363	342	367	303	406	530	563	590
	1,366	474	6,511	234	250	200	-589	133	-1,640
Profit before tax	2,763	1,734	7,448	634	1,672	2,722	816	554	-1,459
Tax	60	347	220	198	266	288	381	167	256
Tax %	2.2%	20%	3%	31.2%	15.9%	10.6%	46.7%	30.1%	17.6%
	2,702	1,387	7,228	436	1,405	2,434	435	387	-1,715
PAT margin %	26.1%	12.3%	69.8%	4.3%	11.1%	14.5%	2.8%	2.6%	-11.8%
EPS (₹)	95.5	45.4	275	10.1	49.4	91	10.5	9.2	-74.4
EPS adjusted (₹)	95.5	45.4	275	10.1	49.4	90.9	10.5	9.2	-74.4
	23%	27.5%	4%	99.4%	25.3%	19.2%	142.6%	119.2%	—
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	255	255	255	255	255	255	255	255	255	255	255
Reserves	6,331	7,653	10,847	12,086	12,643	14,035	17,998	19,466	21,986	21,339	20,951
Minority interest	2,476	2,624	2,717	2,915	764	853	905	921	873	907	969
	7,810	5,082	5,534	5,122	5,386	6,652	6,803	6,296	5,563	7,072	8,001
	7,578	7,996	6,526	6,527	8,641	6,543	7,883	8,146	8,079	8,207	8,855
Total equity & liabilities	24,449	23,610	25,879	26,905	27,689	28,337	33,843	35,084	36,756	37,780	39,031
	11,180	10,940	11,075	11,713	13,119	15,206	15,990	17,040	17,809	19,550	20,572
CWIP	216	303	374	736	788	1,035	1,590	2,351	2,165	1,879	1,014
Investments	316	513	445	3,123	2,371	5,871	7,736	7,500	9,791	9,194	9,916
	12,736	11,855	13,985	11,333	11,410	6,226	8,527	8,193	6,991	7,157	7,529
Total assets	24,449	23,610	25,879	26,905	27,689	28,337	33,843	35,084	36,756	37,780	39,031

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Basic chemistry products	11,521	-1,311	24,004	4,259	19,745	-6.64
Specialty products	3,076	168

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,332	3,531	1,870	1,581	1,780	2,037	1,644	2,971	3,016	1,761	1,269
	-489	-983	2,707	-1,958	-2,368	-1,130	-836	-1,186	-610	-1,681	-809
	-1,802	-2,340	-2,089	-1,712	-129	-1,456	-755	-2,076	-2,494	29	-670
Net cash flow	42	207	2,488	-2,089	-717	-549	53	-291	-88	109	-210
Free cash flow	2,332	3,531	1,870	1,581	1,780	795	368	1,393	1,182	-244	64
CFO / Operating profit %	—	—	85.4%	75.5%	91.3%	135.8%	71.4%	77.7%	105.9%	90.2%	70.3%