Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 229 | 301 | 296 | 392 | 423 | |
| COGS | 62 | 63 | 82 | 129 | 139 |
| Gross profit | 167 | 238 | 214 | 263 | 284 |
| 64 | 85 | 114 | 152 | 166 | |
| 103 | 153 | 100 | 111 | 118 | |
| OPM % | 45.2% | 50.8% | 33.7% | 28.2% | 27.9% |
| Depreciation | 14 | 22 | 40 | 63 | 97 |
| Interest | 3 | 4 | 10 | 19 | 23 |
| 5 | 8 | 11 | 16 | 23 | |
| Profit before tax | 92 | 135 | 61 | 45 | 22 |
| Tax | 24 | 34 | 18 | 15 | 8 |
| Tax % | 25.5% | 25.4% | 29.8% | 33.6% | 34.6% |
| 69 | 101 | 43 | 30 | 14 | |
| PAT margin % | 30.1% | 33.5% | 14.4% | 7.6% | 3.4% |
| EPS (₹) | 13.4 | 19.5 | 8 | 5.6 | 2.7 |
| EPS adjusted (₹) | 725 | 18.9 | 8 | 5.6 | 2.7 |
| 0% | 0% | 25% | 0% | — | |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 11 | 11 | 11 | 11 |
| Reserves | 244 | 479 | 602 | 620 | 624 |
| 33 | 22 | 257 | 329 | 383 | |
| 18 | 33 | 103 | 121 | 169 | |
| Total equity & liabilities | 296 | 544 | 972 | 1,080 | 1,186 |
| 120 | 189 | 317 | 519 | 717 | |
| CWIP | 22 | 32 | 267 | 233 | 159 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 154 | 323 | 388 | 328 | 311 | |
| Total assets | 296 | 544 | 972 | 1,080 | 1,186 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 68 | 83 | 103 | 114 | 118 | |
| -64 | -138 | -285 | -145 | -130 | |
| -27 | 130 | 136 | 39 | 9 | |
| Net cash flow | -23 | 75 | -47 | 8 | -3 |
| Free cash flow | 6 | -49 | -82 | -37 | -7 |
| CFO / Operating profit % | 65.9% | 54.7% | 102.9% | 103.2% | 100.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 332.86 | 131.86 | 1,102.04 | 426.45 | 675.59 | 19.52 |
| Germany | 89.66 | 9.8 |
| 126.88 |
| 65.5 |
| 61.38 |
| 15.97 |
| Intersegment Revenue-India | 0.07 | 0 | -161.63 | -40.28 | — | — |
| Rest of the world | 0 | -0.54 | 118.54 | 99.46 | 19.08 | -2.83 |
₹ crore by fiscal year