Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 2 | 2 | 22 | 2 | 2 | 30 | 56 | 5 | 1 | 0 | |
| COGS | — | 2 | 2 | 18 | 2 | 2 | 0 | 46 | 3 | 0 | 0 |
| Gross profit | — | 0 | 0 | 4 | 1 | 0 | — | 10 | 2 | — | — |
| 19 | 17 | 17 | 18 | 18 | 16 | 31 | 7 | 12 | 3 | 3 | |
| 5 | -16 | -16 | -14 | -17 | -16 | -1 | 3 | -10 | -2 | -3 | |
| OPM % | 21.2% | -673.4% | -673.4% | -63.9% | -686.6% | -845.7% | -3.2% | 5% | -175.7% | -228.9% | — |
| Depreciation | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Interest | — | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| 16 | 33 | 33 | 34 | 45 | 24 | -472 | 4 | -192 | -67 | 7 | |
| Profit before tax | 20 | 15 | 15 | 20 | 26 | 7 | -475 | 5 | -203 | -70 | 3 |
| Tax | 2 | -1 | -1 | 2 | 1 | -1 | 2 | 0 | 4 | 0 | 0 |
| Tax % | 10% | -3.5% | -3.5% | 10.8% | 2.2% | -19.6% | 0.5% | 8.7% | 2% | 0% | 5.6% |
| 18 | 15 | 15 | 17 | 25 | 8 | -477 | 4 | -207 | -70 | 3 | |
| PAT margin % | 77.3% | 625% | 625% | 79.2% | — | 418.8% | — | 7.6% | — | — | — |
| EPS (₹) | 1.5 | 1.1 | 1.1 | 1.2 | 1.7 | 0.5 | -32.3 | 0.3 | -14 | -4.7 | 0.2 |
| EPS adjusted (₹) | — | — | 1 | 1.2 | 1.7 | 0.5 | -32.3 | 0.3 | -14 | -4.7 | 0.2 |
| 65.8% | 87.7% | 140.4% | 84.7% | 0% | 0% | — | 0% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 755 | 748 | 751 | 760 | 284 | 288 | 81 | 11 | 14 |
| Minority interest | 0 | — | 0 | — | — | — | 0 | 0 | 0 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | |
| 7 | 12 | 10 | 11 | 13 | 16 | 24 | 6 | 2 | |
| Total equity & liabilities | 777 | 774 | 776 | 786 | 312 | 319 | 119 | 32 | 30 |
| 4 | 3 | 2 | 2 | 1 | 2 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 | — | 0 | — |
| Investments | 364 | 512 | 517 | 555 | 193 | 243 | 102 | 0 | 0 |
| 409 | 259 | 257 | 230 | 118 | 74 | 17 | 32 | 30 | |
| Total assets | 777 | 774 | 776 | 786 | 312 | 319 | 119 | 32 | 30 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -24 | 13 | -15 | -3 | 33 | 27 | -4 | -20 | -1 | |
| -88 | -112 | 22 | 13 | -40 | -22 | -1 | 22 | -2 | |
| 239 | -28 | -8 | -0 | -1 | -1 | -0 | -0 | -0 | |
| Net cash flow | 127 | -127 | -1 | 11 | -9 | 4 | -6 | 3 | -3 |
| Free cash flow | -24 | — | — | -3 | 33 | 27 | -5 | -20 | -1 |
| CFO / Operating profit % | — | — | — | — | — | 960.4% | — | — | — |