| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 553 |
| COGS | 453 |
| Gross profit | 99 |
| 63 | |
| Operating profit (EBITDA) | 37 |
| OPM % | 6.6% |
| Depreciation | 6 |
| Interest | 6 |
| 4 | |
| Profit before tax | 28 |
| Tax | 7 |
| Tax % | 25.3% |
| PAT | 21 |
| PAT margin % | 3.8% |
| EPS (₹) | 10.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 235 | |
| Total equity & liabilities | 235 |
| Fixed assets | 58 |
| CWIP | — |
| Investments | 0 |
| 177 | |
| Total assets | 235 |
| ₹ Cr | Mar 2026 |
|---|---|
| 6 | |
| -2 | |
| 5 | |
| Net cash flow | 8 |
| Free cash flow | 1 |
| CFO / Operating profit % | 16.6% |