| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | — | 72 | 109 | 87 | 74 | 66 | 130 | 233 | 386 | 655 | |
| COGS | -3 | — | -56 | -83 | -68 | 67 | 46 | 94 | 176 | 307 | 523 |
| Gross profit | — | — | — | — | — | 8 | 20 | 37 | 58 | 79 | 132 |
| 8 | — | 126 | 189 | 157 | 13 | 19 | 28 | 51 | 75 | 110 | |
| -1 | — | 2 | 3 | -1 | -5 | 1 | 9 | 7 | 4 | 21 | |
| OPM % | -24.4% | — | 2.6% | 2.9% | -0.9% | -7% | 0.9% | 6.6% | 3% | 1% | 3.2% |
| Depreciation | 2 | — | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| Interest | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| — | — | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -3 | -2 | 1 | 1 | -2 | -7 | -2 | 6 | 4 | 1 | 15 |
| Tax | — | — | — | — | — | -2 | -0 | 2 | 1 | 1 | 4 |
| Tax % | — | — | — | — | — | -23.9% | -21.7% | 26.7% | 32.9% | 54.5% | 26.1% |
| -2 | -1 | 0 | 1 | -2 | -6 | -2 | 5 | 3 | 0 | 11 | |
| PAT margin % | -61.4% | — | 0.5% | 0.6% | -2.1% | -7.5% | -2.6% | 3.5% | 1.2% | 0.1% | 1.7% |
| EPS (₹) | -0.1 | -0.1 | 0.5 | 0.5 | -1 | -2.6 | — | — | — | — | 2.5 |
| EPS adjusted (₹) | — | — | — | — | — | -2.6 | -0.7 | 1.4 | 0.7 | 0.1 | 2.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 22 | 23 | 32 | 40 | 44 | 49 |
| Reserves | -14 | -16 | -10 | 17 | 48 | 73 |
| Minority interest | — | — | — | 0 | 0 | — |
| 15 | 2 | 2 | 0 | 0 | 0 | |
| 55 | 51 | 69 | 107 | 126 | 169 | |
| Total equity & liabilities | 77 | 60 | 93 | 164 | 217 | 292 |
| 30 | 32 | 31 | 31 | 53 | 68 | |
| CWIP | 1 | 0 | 0 | 4 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 46 | 28 | 62 | 129 | 164 | 224 | |
| Total assets | 77 | 60 | 93 | 164 | 217 | 292 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -2 | 3 | 4 | 1 | -8 | -26 | -10 | 8 | |
| 0 | 2 | -4 | -4 | -2 | -2 | -6 | -22 | -20 | |
| -0 | -0 | -0 | -0 | 1 | 11 | 32 | 34 | 18 | |
| Net cash flow | — | 0 | -0 | -0 | 0 | 1 | -0 | 2 | 6 |
| Free cash flow | -2 | -3 | 1 | -1 | -3 | -10 | -32 | -32 | 8 |
| CFO / Operating profit % | 0.5% | -53.3% | — | — | 191.1% | -98.2% | -367% | -252.9% | 36% |