| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 716 | 752 | 869 | |
| 545 | 550 | 631 | |
| Operating profit (EBITDA) | 171 | 202 | 238 |
| OPM % | 23.9% | 26.9% | 27.4% |
| Depreciation | 39 | 43 | 53 |
| Interest | 7 | 16 | 25 |
| 7 | 4 | 3 | |
| Profit before tax | — | — | — |
| Tax | 31 | 50 | 45 |
| 100 | -0 | 100 | |
| PAT margin % | 14% | -0% | 11.5% |
| EPS (₹) | 18 | 17.4 | 19.1 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 | 11 | 13 |
| Reserves | 704 | 804 | 1,137 |
| 247 | 541 | 388 | |
| 333 | 224 | 243 | |
| Total equity & liabilities | 1,295 | 1,580 | 1,781 |
| 411 | 402 | 1,084 | |
| CWIP | 208 | 568 | 64 |
| Investments | 0 | 1 | 4 |
| 675 | 608 | 627 | |
| Total assets | 1,295 | 1,580 | 1,781 |