Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6,372 | 8,796 | 8,258 | |
| COGS | 61 | 28 | 45 |
| 8,601 | 11,782 | 8,243 | |
| -2,290 | -3,013 | -30 | |
| OPM % | -35.9% | -34.3% | -0.4% |
| Depreciation | 117 | 100 | 142 |
| Interest | 22 | 18 | 21 |
| 542 | 590 | -3,226 | |
| Profit before tax | -1,888 | -2,542 | -3,419 |
| Tax | 0 | 0 | 0 |
| PAT | -1,888 | -2,542 | -3,419 |
| PAT margin % | -29.6% | -28.9% | -41.4% |
| EPS (₹) | -8.6 | -11.2 | -13.9 |
| EPS adjusted (₹) | -0.1 | -11.1 | -13.1 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15,565 | 15,576 | 229 | 261 |
| Reserves | — | -6,570 | 11,781 | 20,578 |
| — | 0 | 0 | 0 | |
| — | 1,798 | 2,735 | 3,180 | |
| Total equity & liabilities | — | 10,805 | 14,745 | 24,019 |
| 568 | 754 | 572 | 1,370 | |
| CWIP | — | — | 0 | 0 |
| Investments | — | 5,568 | 5,820 | 10,295 |
| — | 4,483 | 8,352 | 12,354 | |
| Total assets | — | 10,805 | 14,745 | 24,019 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -1,409 | -1,444 | -2,845 | |
| 1,852 | -2,608 | -6,298 | |
| -46 | 4,348 | 9,892 | |
| Net cash flow | 397 | 296 | 749 |
| Free cash flow | -1,415 | -1,468 | -3,739 |
| CFO / Operating profit % | — | — | — |