Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 252 | 253 | 391 | 366 | 243 | 622 | 657 | |
| COGS | 123 | 115 | 205 | 186 | 81 | 379 | 352 |
| Gross profit | 129 | 137 | 186 | 180 | 162 | 242 | 305 |
| 101 | 87 | 116 | 108 | 78 | 145 | 153 | |
| 28 | 50 | 71 | 72 | 84 | 97 | 151 | |
| OPM % | 11% | 20% | 18% | 19.7% | 34.6% | 15.6% | 23% |
| Depreciation | 30 | 28 | 31 | 33 | 42 | 43 | 49 |
| Interest | 17 | 18 | 25 | 32 | 51 | 57 | 61 |
| 12 | 23 | 21 | 1 | 79 | 47 | 34 | |
| Profit before tax | -7 | 28 | 36 | 8 | 70 | 44 | 76 |
| Tax | 3 | 1 | 3 | 1 | 7 | 30 | 18 |
| Tax % | 44.9% | 5.3% | 8.7% | 17.7% | 9.6% | 67.9% | 23.8% |
| -10 | 26 | 32 | 6 | 63 | 14 | 58 | |
| PAT margin % | -4% | 10.3% | 8.3% | 1.8% | 26% | 2.3% | 8.8% |
| EPS (₹) | -6.7 | 17.2 | 21.4 | 4.2 | 41.6 | 9.2 | 36.4 |
| EPS adjusted (₹) | -6.7 | 17.2 | 21.4 | 3.7 | 40.9 | 8.3 | 36.4 |
| — | 17.5% | 14% | 28.4% | 9.6% | 32.5% | 9.6% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 657 | 690 | 705 | 716 | 704 | 727 | 760 | 772 | 824 | 842 | 906 |
| Minority interest | — | — | — | — | — | 6 | 11 | 16 | 19 | 20 | 33 |
| 129 | 98 | 190 | 195 | 214 | 358 | 459 | 550 | 569 | 628 | 798 | |
| 81 | 103 | 88 | 75 | 114 | 87 | 157 | 133 | 235 | 245 | 331 | |
| Total equity & liabilities | 877 | 901 | 994 | 996 | 1,047 | 1,194 | 1,403 | 1,487 | 1,662 | 1,750 | 2,083 |
| 238 | 287 | 341 | 399 | 408 | 440 | 543 | 629 | 685 | 784 | 813 | |
| CWIP | 2 | 3 | 12 | 13 | 11 | 72 | 25 | 32 | 7 | 7 | 162 |
| Investments | 274 | 257 | 272 | 258 | 242 | 300 | 314 | 322 | 306 | 297 | 305 |
| 364 | 354 | 368 | 327 | 386 | 383 | 521 | 505 | 664 | 661 | 803 | |
| Total assets | 877 | 901 | 994 | 996 | 1,047 | 1,194 | 1,403 | 1,487 | 1,662 | 1,750 | 2,083 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Solar Energy Systems / Services | 242.78 | 74.64 | — | 229.43 |
| Other Income | — | 36.55 | — | — |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 3 | 69 | 28 | 33 | 106 | 131 | 90 | 130 | 95 | |
| 21 | -101 | -120 | -30 | -142 | 91 | -284 | -82 | -113 | -198 | |
| -52 | 49 | -53 | -4 | 94 | 99 | 11 | 32 | 19 | 50 | |
| Net cash flow | -5 | -50 | -103 | -6 | -15 | 297 | -142 | 40 | 37 | -52 |
| Free cash flow | — | — | — | — | -82 | 20 | -20 | -38 | -7 | -146 |
| CFO / Operating profit % | — | — | — | 102.5% | 65.9% | 151% | 182.7% | 106.6% | 134.3% | 63.1% |