Loading page…

Swastika Infra Limited (SWASTIKAIN) · mywealthgrid

Swastika Infra Limited

NSE:SWASTIKAIN BSE:SWASTIKAIN

IndustrialsConstruction

₹215.5

+2.63%1 Oct close

Mkt cap

₹735 Cr

Watch Alert Compare

About

Swastika Infra Limited operates in Civil Construction within the Industrials sector.

Face value: ₹10

Market cap

₹735 Cr

P/E

17.8×

P/B

4.7×

Dividend yield

ROE

35.4%

ROCE

60.7%

Debt / equity

0.73

OPM

14.1%

EPS (TTM)

₹12.1

Book value

₹45.9

52-week high

—

52-week low

—

₹215.5+2.6%1Y

Quick read

rule-based

Pros

+Strong return on equity of 37.2% (3-yr avg)
+High return on capital employed of 62.5%
+Profit CAGR of 59.3% over the last 3 years
+Revenue CAGR of 48.6% over the last 3 years

Cons

No red flags triggered.

Research score

Structured signal from quality, growth, valuation and momentum.

77/100

Business quality: 63
Growth: 100
Valuation: 69

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Larsen & ToubroLTLT	₹5,05,996 Cr	₹6,27,679 Cr	₹2,90,137 Cr	₹28,950 Cr	10.2%	₹16,590 Cr	6.6%	15.4%	15.5%	-142
Rail Vikas Nigam LimitedRVNLRVNL	₹41,075 Cr	₹45,888 Cr	₹20,825 Cr	₹891 Cr	3.8%	₹900 Cr	4.3%	10.2%	9%	66
Kalpataru Projects International LimitedKPILKPIL	₹23,167 Cr	₹26,474 Cr	₹27,380 Cr	₹2,277 Cr	8.3%	₹1,136 Cr	3.8%	20.3%	14.6%	-94
Nbcc (India) LimitedNBCCNBCC	₹20,898 Cr	₹20,898 Cr	₹12,752 Cr	₹656 Cr	4.8%	₹743 Cr	5.8%	29.3%	26.2%	-7,663
Irb Infrastructure Developers LimitedIRBIRB	₹20,533 Cr	₹40,541 Cr	₹7,686 Cr	₹4,182 Cr	52.1%	₹954 Cr	11.1%	6.1%	4.2%	67
Cemindia Projects LimitedCEMPROCEMPRO	₹20,254 Cr	₹21,120 Cr	₹10,185 Cr	₹1,058 Cr	10.2%	₹602 Cr	5.9%	44.8%	28.2%	-110
Engineers India LimitedENGINERSINENGINERSIN	₹17,577 Cr	₹17,577 Cr	₹3,878 Cr	₹750 Cr	17.7%	₹784 Cr	17.6%	28.8%	23.8%	-22
Techno Electric & Engineering Company LimitedTECHNOETECHNOE	₹11,614 Cr	₹11,686 Cr	₹3,356 Cr	₹469 Cr	14.2%	₹431 Cr	14.6%	13.6%	12%	-33
Ircon International LimitedIRCONIRCON	₹10,369 Cr	₹16,033 Cr	₹9,241 Cr	₹771 Cr	8.4%	₹524 Cr	6.5%	7.8%	9.2%	-469
Rites LimitedRITESRITES	₹10,068 Cr	₹10,068 Cr	₹2,458 Cr	₹555 Cr	22.9%	₹417 Cr	18.8%	19.3%	15.4%	-2,276
Welspun Enterprises LimitedWELENTWELENT	₹10,026 Cr	₹11,998 Cr	₹3,544 Cr	₹716 Cr	20.7%	₹308 Cr	10.9%	17.3%	12.5%	-422
Kec International LimitedKECKEC	₹9,912 Cr	₹15,015 Cr	₹23,506 Cr	₹1,599 Cr	7.1%	₹554 Cr	2.6%	23.1%	10.5%	-132

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59	153	210	351	504
COGS	1	8	22	6	19
Gross profit	58	145	188	345	484
	51	127	164	301	413
Operating profit (EBITDA)	7	18	24	44	71
OPM %	11.4%	11.7%	11.4%	12.5%	14.1%
Depreciation	—	—	1	1	1
Interest	3	5	6	8	17
	1	1	2	2	2
Profit before tax	4	14	19	37	55
Tax	1	4	5	10	14
Tax %	30.4%	26.3%	25.7%	26.1%	25.3%
	3	10	14	27	41
PAT margin %	5%	6.7%	6.7%	7.8%	8.2%
EPS (₹)	—	—	—	—	—

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	20	25	25	25	27
Reserves	1	11	25	52	130
Minority interest	—	—	—	—	0
	36	23	44	111	115
	25	40	50	71	141
Total equity & liabilities	82	98	143	259	412
	2	2	3	2	7
CWIP	0	0	0	0	0
Investments	0	0	0	0	0
	80	96	140	256	405
Total assets	82	98	143	259	412

Compounded sales growth

7 years: —
5 years: —
3 years: 49%
1 year: 44%

Compounded profit growth

7 years: —
5 years: —
3 years: 59%
1 year: 51%

Return on equity

7 years: —
5 years: 27%
3 years: 30%
Last year: 26%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	98.1%	94.5%	89.6%	98.2%	96.2%
EBITDA margin %	11.4%	11.7%	11.4%	12.5%	14.1%
EBIT margin %	11.4%	11.7%	11%	12.4%	13.9%
PAT margin %	5%	6.7%	6.7%	7.8%	8.2%
Working capital
Receivable days	272	58	55	74	83
Inventory days	4,396	436	142	766	155
Payable days	—	—	—	—	—
NWC days	—	—	—	—	—
Leverage
Current ratio	1.23	1.45	1.47	1.39	1.55
Debt to EBITDA	5.31	1.26	1.84	2.53	1.62
Debt to equity	1.74	0.64	0.88	1.44	0.73
Interest coverage	2.4	3.8	4.1	5.5	4.3
Asset turnover	0.72	1.57	1.46	1.36	1.22
Return ratios
Return on assets %	3.6%	10.5%	9.8%	10.6%	10%
Return on capital employed %	31.7%	62.5%	56.3%	70.4%	60.7%
Return on equity %	14.3%	28.8%	28.2%	35.6%	26.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

No shareholding data

Quarterly shareholding records haven't been ingested for this company.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Swastika Infra Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Pursuant to Regulation 30 read with Schedule III, Part A, Para A of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby ....30 Sept 2026 · AGM
Pursuant to the provisions of the Securities and Exchange Board of India (Prohibition of Insider Trading) Regulations, 2015, as amended from time to time, and the Company's Code of Conduct ....30 Sept 2026 · Closure of Trading Window
Trading Members of the Exchange are hereby informed that effective from September 30, 2026, the Equity Shares of Swastika Infra Ltd (Scrip Code: 544949) are listed and admitted to dealings ....30 Sept 2026 · New Listing

Offer and rights documents

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

No events on record

Corporate actions, results dates and filings will appear here once ingested.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

3 announcementsExport CSV

30 Sept 2026, 11:46 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

Loading announcements…

Ratio	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	98.1%	94.5%	89.6%	98.2%	96.2%
EBITDA margin %	11.4%	11.7%	11.4%	12.5%	14.1%
EBIT margin %	11.4%	11.7%	11%	12.4%	13.9%
PAT margin %	5%	6.7%	6.7%	7.8%	8.2%
Working capital
Receivable days	272	58	55	74	83
Inventory days	4,396	436	142	766	155
Payable days	—	—	—	—	—
NWC days	—	—	—	—	—
Leverage
Current ratio	1.23	1.45	1.47	1.39	1.55
Debt to EBITDA	5.31	1.26	1.84	2.53	1.62
Debt to equity	1.74	0.64	0.88	1.44	0.73
Interest coverage	2.4	3.8	4.1	5.5	4.3
Asset turnover	0.72	1.57	1.46	1.36	1.22
Return ratios
Return on assets %	3.6%	10.5%	9.8%	10.6%	10%
Return on capital employed %	31.7%	62.5%	56.3%	70.4%	60.7%
Return on equity %	14.3%	28.8%	28.2%	35.6%	26.4%

Date	Category	Subject	Filing
30 Sept 2026, 11:46 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
30 Sept 2026, 4:12 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
30 Sept 2026, 7:51 am	New Listing	Listing of Equity Shares of Swastika Infra Ltd	—

Swastika Infra Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Ratio timeline

Shareholding

No shareholding data

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Offer and rights documents

Events

No events on record

Announcements

Announcements

Offer and rights documents

No events on record

Ratio timeline

No shareholding data

Not in the F&O segment

No fund holdings on record

Profit & loss

Balance sheet

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity