| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 35 |
| COGS | 17 |
| Gross profit | 18 |
| 13 | |
| 5 | |
| OPM % | 15.2% |
| Depreciation | 1 |
| Interest | 1 |
| 1 | |
| Profit before tax | 5 |
| Tax | 1 |
| Tax % | 28.1% |
| PAT | 3 |
| PAT margin % | 9.3% |
| EPS (₹) | 4 |
| EPS adjusted (₹) | 4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 8 |
| Reserves | 18 |
| 10 | |
| 7 | |
| Total equity & liabilities | 44 |
| 14 | |
| CWIP | 0 |
| Investments | 0 |
| 29 | |
| Total assets | 44 |
| ₹ Cr | Mar 2026 |
|---|---|
| -8 | |
| -5 | |
| 12 | |
| Net cash flow | -0 |
| Free cash flow | -13 |
| CFO / Operating profit % | -143.5% |